Koei Tecmo

Game Co.

53 documents

Japanese developer/publisher. Dynasty Warriors, Nioh, Dead or Alive, Atelier, Romance of the Three Kingdoms.

Documents

Report

Financial Highlights: 1st Quarter of Fiscal Year Ending March 2022

Financial highlights for the first quarter of fiscal year ending March 2022 show a robust 80.6 % increase in net sales to ¥60,370 million from ¥20,520 million the prior year. Gross profit rose 97.1 % to ¥39,071 million, while operating income surged 121.5 % to ¥24,397 million and net income climbed 101.9 % to ¥29,550 million. Forecasts for the full year indicate a modest 7.7 % rise in net sales to ¥65,000 million and a slight decline of 10.3 % in net income to ¥26,500 million. Segment analysis reveals entertainment sales as the dominant driver, contributing ¥56,808 million in net sales (82.9 % YoY growth) and ¥23,974 million in operating income (123.4 % YoY). Amusement sales grew 19.5 % in net sales and 188.2 % in operating income, while real‑estate revenue increased 45.1 % but operating income fell 65.2 %. Other segments showed mixed performance, with a 120 % rise in net sales but a decline in operating income. Balance‑sheet activity shows current assets rising to ¥42,361 million from ¥33,739 million, driven by a jump in marketable securities to ¥14,109 million. Current liabilities increased to ¥23,446 million, largely due to short‑term loan payable of ¥9,500 million. Shareholders’ equity remained stable at approximately ¥151 million million, with retained earnings slightly lower. Overall liquidity improved, and the company maintained a solid asset base of ¥190 842 million as of June 30, 2021.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 1st Half of Fiscal Year Ending March 2019

Financial highlights for the first half of fiscal year ending March 2019 show a strong performance across KOEI TECMO HOLDINGS’ core entertainment and gaming segments. Net sales rose 16.7 % year‑over‑year to ¥38,926 million, driven mainly by the entertainment segment (¥35,389 million, up 16.7 %) and a significant increase in pachislot & pachinko revenue (¥945 million, up 55.3 %). Amusement facilities and real‑estate sales also grew modestly, while the “Other” segment contracted sharply. Operating income surged 64.3 % to ¥11,711 million, with entertainment contributing the largest share (¥10,938 million). The company’s profitability metrics improved markedly: gross profit margin climbed to 31.7 %, operating margin reached 64.3 % of sales, and net income increased 24.9 % to ¥13,017 million. Balance‑sheet activity reflected a modest expansion of current assets, particularly cash and marketable securities, while fixed‑asset levels remained stable. Total assets decreased slightly from ¥128,594 million to ¥126,631 million, largely due to a reduction in investment securities. Current liabilities fell by 25 % to ¥8,216 million, improving liquidity. Shareholders’ equity remained robust at ¥112,938 million, with retained earnings near ¥73 billion. Net assets increased marginally to ¥117,092 million. The data cover Japan‑based operations for the first six months of FY2018, with comparative figures from FY2017 and full‑year projections. The report relies on consolidated financial statements prepared under Japanese GAAP, providing a comprehensive view of revenue streams, profitability, and balance‑sheet health for the company’s entertainment and gaming business.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 1st Quarter of Fiscal Year Ending March 2013

Financial highlights for the first quarter of fiscal year ending March 2013 reveal a mixed performance across Tecmo Koei Holdings’ operating segments. Net sales fell 12.7 % year‑over‑year to ¥35,525 million, driven primarily by declines in Game Software (−19.2 %) and Online & Mobile (−10.0 %). Media & Rights sales were essentially flat, while Pachislot & Pachinko and Other segments posted modest gains of 127.4 % and 59.1 %, respectively. The company’s operating income contracted sharply, dropping 92.8 % to ¥5,758 million; this was largely due to a steep decline in Game Software operating income (−84.5 %) and a 17.6 % drop in Online & Mobile operating income. Conversely, Pachislot & Pachinko operating income surged 1,400 % to ¥551 million, and Media & Rights turned a loss into a profit of ¥157 million. Net income decreased 48.8 % to ¥4,640 million, reflecting the overall revenue and operating income downturns. Forecasts for the full year project net sales of ¥39,000 million (up 9.8 %) and operating income of ¥7,000 million (up 21.6 %). The report covers Japan‑based operations for the first quarter of FY2012, with data presented in millions of yen. Methodological details are not disclosed beyond segment classification changes, notably the transfer of CWS Brains from Amusement Facilities to Online & Mobile.

investment market-analysis game-publishing+1

Koei Tecmo

Report

Financial Highlights: Q1 FY2018

Financial highlights for the first quarter of fiscal year 2018 demonstrate robust growth across KOEI TECMO HOLDINGS’ core entertainment segment, with net sales rising 24.4% year‑over‑year to ¥38.9 billion, driven by a 27.9% increase in entertainment revenue to ¥35.4 billion. Operating income surged 133.0% to ¥11.7 billion, largely from a 162.2% jump in entertainment operating profit to ¥10.9 billion, while other segments such as pachislot & pachinko and amusement facilities showed mixed performance. Net income increased 7.2% to ¥13.0 billion, though the company reported a slight decline in income before taxes and minority interests by 8.5%. Segment analysis reveals that pachislot & pachinko sales fell 22.7% to ¥945 million, whereas amusement facilities grew 11.0% to ¥1.5 billion. Real estate revenue increased 6.9% to ¥784 million, and the “Other” segment contracted 29.5% to ¥584 million. Corporate eliminations contributed a negative ¥313 million in the quarter. Balance‑sheet data as of June 30, 2018 show total assets at ¥121.8 billion, down from ¥128.6 billion the previous year, primarily due to a reduction in current assets and investment securities. Current liabilities decreased to ¥7.9 billion from ¥11.0 billion, improving the current ratio. Shareholders’ equity stood at ¥109.5 billion, with retained earnings slightly lower than the prior year. Overall, the quarter reflects strong profitability in entertainment, modest declines in ancillary segments, and a solid liquidity position, positioning the company for continued growth into the remainder of FY2018.

market-analysis investment japan

Koei Tecmo

Report

Financial Highlights: FY2017

Financial highlights for the fiscal year ending March 2018 (FY2017) show a 5.1 % increase in net sales to ¥38,926 million, driven largely by a 7.2 % rise in the entertainment segment and a 73.7 % jump in other activities, while pachislot & pachinko sales fell 52.6 %. Operating income grew 33.4 % to ¥11,711 million, with entertainment contributing a 40 % rise and other activities doubling. Gross profit expanded 12.5 % to ¥19,360 million, and net income rose 12.0 % to ¥13,017 million, though the company forecast a slight decline of 4.0 % for FY2018. Total assets increased from ¥119,461 million to ¥129,367 million, largely due to higher investment securities (¥65,484 → ¥78,938 million) and fixed‑asset growth. Current assets fell 26 % as cash and deposits dropped from ¥11,868 million to ¥6,626 million. Liabilities rose modestly, with long‑term liabilities increasing from ¥1,484 million to ¥2,096 million. Shareholders’ equity grew from ¥105,639 million to ¥113,178 million, supported by retained earnings and capital surplus gains. The company’s geographic focus remains Japan‑centric, with revenue streams from entertainment venues, pachislot & pachinko operations, amusement facilities, real estate, and ancillary services. The financial data derive from consolidated statements covering the fiscal year ending March 2018, with comparative figures for FY2016 and FY2017. Methodological details are limited to standard accounting disclosures; no survey or external data sources are cited.

market-analysis investment japan

Koei Tecmo

Report

Financial Highlights: 1st Quarter of the Fiscal Year Ending March 2012

The financial highlights present Tecmo Koei Holdings’ performance for the first quarter of fiscal year 2011, ending March 31, 2012. Net sales rose 26 % year‑over‑year to ¥34.5 billion, driven primarily by the Game Software segment, which generated ¥23.1 billion in sales and contributed a 54.8 % increase from the previous year’s first quarter. Online & Mobile sales also grew strongly, up 79.5 % to ¥4.6 billion, while Media & Rights and Pachislot & Pachinko segments declined sharply by 34.3 % and 76.6 %, respectively. Amusement Facilities sales fell 40.2 %. Corporate and elimination items offset gains, resulting in a net income of ¥2.6 billion, up 31.3 % from the prior year’s first quarter. Operating income improved markedly to ¥641 million, a 51.3 % increase from the prior year’s first quarter, largely due to gains in Game Software (¥1.16 billion) and Online & Mobile (¥1.20 billion). However, the Media & Rights segment posted a loss of ¥109 million, and Pachislot & Pachinko’s operating income fell 98.3 % to ¥497 million, reflecting a significant downturn in that business line. The report covers Japan‑based operations across five core segments—Game Software, Online & Mobile, Media & Rights, Pachislot & Pachinko, and Amusement Facilities—over the first quarter of FY2011. Data are presented in millions of yen, with year‑on‑year comparisons and forecasts for the full fiscal year. The methodology relies on consolidated financial statements, with no explicit survey or sampling details disclosed. Overall, the company experienced robust growth in its core gaming and online divisions, offset by declines in traditional gambling‑related businesses.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 2nd Quarter FY2025

The financial highlights cover the first half of fiscal year 2025 for Koei Tecmo Holdings, a Tokyo‑listed video game and entertainment company. The six‑month period ending September 30 shows net sales of ¥31,268 million, down 11.2% YoY, while operating profit fell 25.2% to ¥7,964 million and ordinary profit declined 15.3% to ¥17,795 million. Comprehensive income surged 256.4%, driven largely by gains on investment securities and derivatives, reaching ¥46,411 million versus a 44.2% loss of ¥13,021 million in the prior year’s half. Profitability metrics reveal a decline in gross margin from ¥20,593 million to ¥17,238 million and operating margin from 30.6% to 25.4%. Net income attributable to the parent fell 15.7% to ¥13,465 million, with basic earnings per share decreasing from ¥50.58 to ¥42.61. Total assets increased 49% to ¥314,239 million, largely due to a rise in investment securities and cash balances. Net assets grew 31% to ¥248,726 million, with the equity‑to‑asset ratio improving from 89.9% to 78.9%. The report notes no significant consolidation changes, accounting policy shifts, or restatements. Treasury shares were reduced from 20.25 million to 2.01 million during the period, reflecting a public offering and secondary issuance. Dividend policy remains unchanged, with no cash dividends declared for the first half of FY 2025. The company’s financial position is strengthened by higher liquidity and a solid equity base, but operating performance has weakened relative to the previous year.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 3rd Quarter of the Fiscal Year Ending March 2019

Financial highlights for KOEI TECMO Holdings’ third quarter of FY2018 show a robust 11.5 % increase in net sales to ¥38,926 million versus ¥26,806 million in the same period of FY2017. Gross profit rose 16.1 % to ¥19,360 million, while operating income surged 24.9 % to ¥11,711 million, reflecting strong performance across entertainment and pachislot & pachinko segments. Net income climbed 2.5 % to ¥13,017 million, though it fell short of the ¥12,500 million forecast by 4.0 %. Segment analysis reveals entertainment sales at ¥35,389 million (12.4 % YoY), pachislot & pachinko at ¥1,287 million (74.4 % YoY), and a modest decline in amusement facilities sales by 6.0 %. Operating income from entertainment reached ¥10,938 million (28.1 % YoY), while pachislot & pachinko contributed ¥474 million (92.5 % YoY). Real estate and other segments showed mixed results, with real estate operating income falling 20.3 % and other segment income declining 90.6 %. Balance‑sheet data as of December 31, 2018 indicate total assets of ¥116,220 million, down from ¥128,594 million at March 31, 2018, largely due to a reduction in current assets and investment securities. Current liabilities fell sharply from ¥11,027 million to ¥5,716 million, improving liquidity. Shareholders’ equity increased modestly from ¥113,178 million to ¥114,088 million. Net assets rose from ¥116,242 million to ¥109,561 million, reflecting changes in other comprehensive income and foreign‑currency adjustments. The company’s financial position remains solid, with a strong cash base of ¥5,120 million and a healthy equity cushion.

market-analysis investment japan+1

Koei Tecmo

Report

Balance Sheet: March 31, 2020

The balance sheet of Koei Tecmo Wave as of March 31, 2020 presents total assets of ¥2,581 million and a corresponding liability‑and‑equity balance. Current assets amount to ¥1,916 million, dominated by cash and deposits (¥124 million) and accounts receivable (¥186 million). Inventories, including finished goods and work‑in‑process, total ¥36 million. Current liabilities stand at ¥588 million, with accounts payable and accrued expenses comprising the bulk. Fixed assets total ¥665 million, split between tangible property (¥253 million) and intangible items such as software licenses. The company’s equity base is ¥1,993 million, comprising a paid‑in capital of ¥1,995 million and accumulated surplus of ¥998 million. Net income for the period is reported at ¥303 million, contributing to retained earnings. Key accounting policies include fair‑value measurement for marketable securities with gains and losses recorded directly in equity, cost‑based inventory valuation using weighted average for goods, specific identification for work‑in‑process, and last‑purchase cost for finished goods. Depreciation of tangible assets follows a mix of declining balance and straight‑line methods, while intangible assets use straight‑line amortization over a five‑year useful life. Provisioning for doubtful accounts, employee and executive bonuses, and pension obligations is based on historical loss rates or actuarial estimates. The financial statements cover the Japanese domestic market, reflecting operations up to the fiscal year ending March 31, 2020. Data are presented in Japanese yen, with amounts rounded down to the nearest million yen.

investment japan

Koei Tecmo

Report

Financial Highlights: 3rd Quarter of the Fiscal Year Ending March 2012

The financial highlights for the third quarter of fiscal year 2011 (ending March 2012) show a modest improvement in consolidated performance compared with the same period in 2010. Net sales rose by 7.1 % to ¥32,080 million from ¥29,974 million in the prior year’s third quarter. Gross profit increased 42.8 % to ¥11,558 million, while operating income surged 51.3 % to ¥3,305 million, reflecting stronger profitability across most business segments. Segment analysis reveals that Game Software sales grew 11.9 % to ¥21,594 million, contributing the largest share of operating income (¥2,336 million). Online & Mobile sales expanded 26.5 % to ¥4,610 million and generated a positive operating income of ¥1,202 million after a loss in the previous year. Media & Rights sales increased 24.2 % to ¥1,483 million but produced a modest operating profit of ¥157 million. Pachislot & Pachinko and Amusement Facilities sales both declined sharply (−30.7 % and −38.2 %, respectively), resulting in lower operating contributions of ¥497 million and ¥203 million. The Other segment saw a 7.4 % sales rise but remained a small contributor to operating income. Overall, the company’s forecasted full‑year net sales for FY2011 were set at ¥35,000 million, a 9.1 % increase over the prior year’s full‑year figure. Operating income forecasts were raised to ¥5,000 million, reflecting a 51.3 % year‑over‑year improvement. The data derive from consolidated financial statements covering all business segments in Japan, with figures reported in millions of yen.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 3rd Quarter of the Fiscal Year Ending March 2016

Koei Tecmo Holdings reported a strong third‑quarter performance for fiscal year 2015, with net sales rising to ¥37.8 billion from ¥24.1 billion in the same period of FY2014, a 6.4% increase that exceeded the ¥40 billion forecast by 5.8%. Gross profit grew to ¥17.1 billion, up 7.6% from the prior year’s quarter, while operating income surged to ¥9.65 billion, a 19% rise that still fell short of the ¥10 billion target by 3.6%. Net income reached ¥9.43 billion, up 4.6% year‑on‑year and slightly below the ¥9.5 billion forecast. Segment analysis shows Game Software sales at ¥24.86 billion, a 10.8% decline from the previous year’s quarter but still above the ¥26.2 billion forecast by 5.4%. Online & Mobile sales increased 8.2% to ¥6.73 billion, outperforming the ¥7.7 billion forecast by 14.4%. Media & Rights, Pachislot & Pachinko, and Amusement Facilities all posted declines ranging from 2.8% to 20.5%, with the latter two falling below forecast expectations. Real Estate sales rose sharply by 41.5% to ¥628 million, while Other segment sales grew 11.1%. Operating income by segment mirrored these trends: Game Software contributed ¥7.8 billion, Online & Mobile added ¥1.13 billion, and Media & Rights delivered a modest ¥294 million. Pachislot & Pachinko added ¥718 million, and Amusement Facilities surprisingly posted a 609.5% increase to ¥56 million, though still below the ¥70 million forecast. Balance‑sheet data as of December 31, 2015 show total assets at ¥104.5 billion, down from ¥115.2 billion a year earlier, largely due to reductions in current assets and investment securities. Current liabilities fell to ¥5.38 billion from ¥10.95 billion, improving liquidity. Shareholders’ equity rose to ¥95.0 billion, supported by retained earnings and a modest increase in capital surplus. Overall, the company maintained solid profitability while tightening its balance sheet ahead of the next fiscal year.

market-analysis investment japan+1

Koei Tecmo

Report

FY2025 Third Quarter Financial Highlights: Japan

The FY2025 third‑quarter financial highlights for Koei Tecmo Holdings detail a modest decline in core operating metrics while comprehensive income rises sharply. Net sales for the nine months ended December 31, 2025 fell 1.6% to ¥51,729 million from ¥52,570 million in the prior year. Operating profit slipped 3.3% to ¥14,571 million, and ordinary profit decreased 6.2% to ¥31,099 million. Despite these contractions, comprehensive income surged 52.0% year‑on‑year to ¥56,359 million, driven by significant gains in non‑operating items such as interest income and foreign exchange gains. Basic earnings per share declined slightly to ¥73.84 from ¥79.67, reflecting a higher weighted‑average share count due to treasury share disposals and secondary offerings. Total assets expanded from ¥209,828 million at March 31, 2025 to ¥311,492 million by December 31, 2025, largely through increases in investment securities and property, plant, and equipment. Net assets rose to ¥258,716 million, with the equity‑to‑asset ratio improving to 82.8% from 89.9%. Treasury shares reduced dramatically, lowering the average number of outstanding shares to 322 million from 315 million. Dividend policy remains unchanged, with a forecast of ¥43.00 per share for the fiscal year ending March 31, 2026, and no revisions to cash dividend forecasts. The report covers Japan‑based operations for FY 2025, presenting consolidated quarterly financial statements without significant changes in consolidation scope or accounting policies.

market-analysis investment japan+2

Koei Tecmo