Koei Tecmo

Game Co.

53 documents

Japanese developer/publisher. Dynasty Warriors, Nioh, Dead or Alive, Atelier, Romance of the Three Kingdoms.

Documents

Report

Financial Highlights: 1st Quarter of the Fiscal Year Ending March 2017

Financial highlights for the first quarter of KOEI TECMO Holdings’ fiscal year ending March 2017 reveal a robust revenue increase and strong profitability across most segments. Net sales rose 12.9 % year‑over‑year to ¥38,332 million, driven primarily by the entertainment segment, which grew 16.2 % to ¥34,713 million; pachislot & pachinko sales increased modestly by 0.8 % to ¥1,788 million, while amusement facilities and real‑estate segments contracted 18.3 % and 2.9 %, respectively. Operating income surged 70.6 % to ¥11,069 million, with the entertainment division contributing 89.5 % of this gain. Net income fell 46.7 % to ¥10,855 million, largely due to a 58.6 % decline in income before taxes and minority interests. On the balance‑sheet side, total assets contracted from ¥110.9 billion to ¥97.3 billion, largely driven by a reduction in current assets and investment securities. Current liabilities fell sharply from ¥10.6 billion to ¥4.9 billion, reflecting lower trade payables and accrued bonuses. Shareholders’ equity decreased from ¥99.0 billion to ¥94.7 billion, with retained earnings declining from ¥60.0 billion to ¥55.6 billion. Net assets fell from ¥98.7 billion to ¥91.0 billion, and accumulated other comprehensive income shifted from a negative ¥523 million to a positive ¥3.9 billion, largely due to foreign‑currency translation adjustments. The data cover Japan‑based operations for the fiscal year ending March 2016, with quarterly figures reported as of June 30 2016. The report aggregates consolidated financial statements without detailing survey methodology, relying instead on standard accounting disclosures.

market-analysis game-publishing investment+1

Koei Tecmo

Report

Financial Highlights: 3rd Quarter of the Fiscal Year Ending March 2013

Financial highlights for the third quarter of fiscal year 2012 demonstrate robust growth across Tecmo Koei Holdings’ core segments. Net sales rose to ¥35,525 million from ¥32,081 million in the prior year, a 6.5% increase that exceeded the forecasted 9.8%. Gross profit climbed to ¥13,489 million, up 11.8% year‑on‑year, while operating income surged to ¥5,758 million, a 38.3% rise driven largely by the Game Software segment, which contributed ¥4,797 million in operating profit—an 83.6% jump from the previous year’s ¥2,336 million. Online & Mobile sales increased modestly to ¥5,635 million, though operating income in that segment fell 44.2% to ¥1,034 million due to higher marketing costs. Media & Rights experienced a 98% increase in operating income, moving from a loss of ¥109 million to a profit of ¥157 million. Pachislot & Pachinko and Amusement Facilities also posted gains, with operating incomes of ¥551 million (84.0% increase) and ¥128 million (15.6% increase), respectively. Net income for the quarter reached ¥4,640 million, a 291.7% increase over the prior year’s ¥666 million, reflecting higher operating margins and favorable tax treatment. The company’s balance sheet strengthened, with total assets rising to ¥59,921 million and shareholders’ equity increasing to ¥79,070 million. Current assets grew from ¥25,836 million to ¥22,033 million, while current liabilities fell from ¥9,220 million to ¥5,691 million, improving liquidity. Investment securities expanded significantly, contributing to the asset growth. The report covers Japan‑based operations for FY2012, with data presented in millions of yen. Key metrics are derived from consolidated financial statements and segment reporting, offering a comprehensive view of performance trends across gaming software, online/mobile, media rights, and amusement sectors.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 1st Half of FY2013

Financial highlights for the first half of fiscal year 2012 (ending March 2013) show a modest increase in consolidated net sales of 0.7 % to ¥13,724 million compared with the same period in FY2011, while full‑year sales for FY2012 were forecast at ¥39 000 million, up 9.8 % from FY2011. Gross profit rose 1.8 % to ¥4,254 million, and operating income surged 26.0 % to ¥897 million, reflecting a strong rebound in the Game Software and Pachislot & Pachinko segments. Income before taxes increased 41.1 % to ¥1,225 million, and net income grew 34.5 % to ¥554 million, both well above the 7.7 % forecasted growth. Segment analysis reveals that Game Software sales declined slightly by 1.0 % to ¥8,820 million but operating income from this segment jumped 69.1 % to ¥869 million, driven by higher gross margins. Online & Mobile sales fell 16.6 % to ¥2,365 million; operating income from this segment dropped 52.9 % to ¥247 million, partly due to the relocation of CWS Brains from Amusement Facilities to Online & Mobile in FY2011. Media & Rights sales increased 21.4 % to ¥618 million, with operating income turning positive at ¥157 million after a loss of ¥191 million the previous year. Pachislot & Pachinko sales rose 98.9 % to ¥1,120 million, with operating income up 71.8 %. Amusement Facilities and Other segments showed modest growth in sales (6.1 % and –5.2 %, respectively) but maintained stable operating income. The data cover the Japanese market, covering all business segments of Tecmo Koei Holdings. Figures are presented in millions of yen and compare FY2010, FY2011, and FY2012 results with forecasts for the full year. The report relies on consolidated financial statements prepared under Japanese GAAP, providing a comprehensive view of the company’s performance during the first half of FY2012.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 3rd Quarter of the Fiscal Year Ending March 2015

Financial highlights for the third quarter of fiscal year 2014, ending March 31 2015, show a robust performance across KOEI TECMO HOLDINGS’ core segments. Net sales rose to ¥37,576 million from ¥25,578 million in the same quarter of FY2013, a 5.9% decline versus the prior year but an increase of 1.1 % against the company’s forecast. Gross profit climbed to ¥16,150 million, up 0.5 % from the previous year’s figure, while operating income surged to ¥7,140 million, a 35.7 % jump from the prior year’s ¥3,580 million and 12.0 % above forecasted levels. Net income reached ¥6,936 million, up 31.1 % from FY2013’s ¥4,983 million and slightly above the projected ¥7,000 million. Segment analysis reveals that Game Software sales increased to ¥25,441 million, a 13.3 % year‑over‑year decline but only 0.2 % below forecast, whereas Online & Mobile sales grew by 6.1 % to ¥6,423 million, outperforming the 9.0 % forecasted rise. Media & Rights sales expanded sharply by 46.4 % to ¥2,071 million, surpassing the 6.2 % forecasted growth. Pachislot & Pachinko and Amusement Facilities sales fell 3.6 % and 9.7 %, respectively, yet both remained close to or above their forecasted changes. Operating income by segment mirrored these trends: Game Software and Online & Mobile segments delivered the largest gains, while Media & Rights shifted from a loss to a profit of ¥202 million. The company’s balance sheet strengthened, with total assets increasing from ¥100,622 million to ¥106,432 million and shareholders’ equity rising to ¥89,845 million. Current liabilities fell markedly, improving liquidity ratios. Overall, the quarter demonstrated solid profitability growth driven by strong performance in core software and online segments, offsetting declines in traditional gaming and amusement operations.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 1st Half of Fiscal Year Ending March 2014

The financial highlights detail Tecmo Koei Holdings’ performance for the first half of fiscal year 2013, ending March 31 2014. Net sales rose 12.6 % to ¥34,639 million from the same period in fiscal 2012, driven primarily by a 10.8 % increase in game software sales and a 27.9 % rise in online & mobile revenue, while pachislot & pachinko and amusement facilities segments saw modest declines. Gross profit expanded 43.5 % to ¥13,939 million, and operating income surged 83.8 % to ¥6,208 million, reflecting higher margins across most segments; operating income from game software grew 34.3 %, and online & mobile rose 62.1 %. Net income climbed 329.6 % to ¥5,656 million, with a significant jump in income before taxes (213.9 % increase). Forecasts for the full year project net sales of ¥37,000 million and operating income of ¥7,000 million, representing modest year‑over‑year growth. On the balance sheet, total assets increased to ¥67,834 million from ¥63,594 million, largely due to a rise in investment securities and current assets. Current liabilities fell sharply from ¥12,303 million to ¥4,993 million, improving liquidity. Shareholders’ equity remained stable at approximately ¥82 billion, with retained earnings slightly lower due to higher operating expenses. The company’s cash position decreased from ¥13,851 million to ¥9,330 million, while marketable securities remained near ¥3.8 billion. Overall, the first half of FY2013 shows robust revenue growth driven by core gaming and digital segments, strong profitability improvements, and a healthier balance sheet with reduced short‑term liabilities. The company projects continued growth into the full fiscal year, maintaining solid operating margins and a stable equity base.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: Fiscal Year Ending March 2020

Koei Tecmo Holdings reported a strong fiscal year ending March 2020, with net sales rising 9.4 % to ¥42.645 billion from ¥38.968 billion in FY2018. The entertainment segment drove growth, contributing 11.4 % of sales and generating ¥13.366 billion in operating income, a 20.6 % increase. In contrast, amusement, real‑estate and other segments saw declines of 9.4 %, 12.7 % and 16.5 % respectively, reflecting a shift toward core gaming activities. Operating income overall grew 16.6 %, and net income increased 11.8 % to ¥15.306 billion, supported by higher gross profit and efficient cost management. Balance‑sheet expansion was notable: total assets grew from ¥129.192 billion to ¥147.793 billion, largely due to a jump in current assets (cash and receivables) and property‑and‑equipment investments. Shareholders’ equity rose to ¥128.602 billion, driven by retained earnings and capital surplus. However, current liabilities surged to ¥24.090 billion, driven by short‑term loans and trade payables, while long‑term liabilities increased modestly to ¥1.356 billion. The company’s geographic focus remains Japan‑centric, with revenue primarily from domestic entertainment products. The fiscal period covers the 12 months ending March 2020, and financial statements follow Japanese GAAP. No external survey data are cited; figures derive from consolidated accounting records. Overall, Koei Tecmo’s FY2020 performance highlights robust growth in its core gaming segment amid a broader portfolio contraction.

investment market-analysis japan+1

Koei Tecmo

Report

Financial Highlights: 1st Quarter of Fiscal Year Ending March 2018

Financial highlights for KOEI TECMO HOLDINGS CO., LTD. cover the first quarter of fiscal year ending March 2018, comparing results to FY2017 and a forecast for the full year. Net sales fell 15.3 % to ¥37,034 million, driven by a 14.8 % decline in the entertainment segment and a 40.7 % drop in pachislot & pachinko revenue, while amusement facilities grew modestly by 0.7 %. Gross profit decreased 10.7 % to ¥17,211 million, and operating income contracted 16.4 % to ¥8,781 million; however, income before taxes surged 239.8 % to ¥15,211 million due largely to a sharp rise in operating income from the entertainment segment. Net income increased 182.5 % to ¥11,624 million, reflecting higher profitability in core gaming operations. Segment‑level operating income mirrored sales trends: entertainment contributed ¥7,815 million (−16.9 % YoY), pachislot & pachinko ¥736 million (−48.9 % YoY), and amusement facilities ¥27 million (−20 %). Forecasts for the full year project net sales of ¥42,000 million (+13.4 % YoY) and operating income of ¥11,500 million (+31.0 % YoY), indicating a recovery trajectory. Balance‑sheet data as of June 30, 2017 show total assets at ¥113,530 million and liabilities at ¥9,077 million, with shareholders’ equity of ¥104,452 million. Current assets declined from ¥26,689 million to ¥20,387 million, largely due to reduced cash and time deposits. Current liabilities fell from ¥11,460 million to ¥7,354 million, driven by lower trade payables and short‑term loans. The company’s liquidity position remains solid, with a current ratio above 2:1 and a debt‑to‑equity ratio below 0.09, supporting continued investment in gaming and entertainment assets across Japan during the fiscal year.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 1st Half of the Fiscal Year Ending March 2016

Koei Tecmo Holdings reported its first‑half financial results for the fiscal year ending March 2016, showing a 5.9 % decline in net sales to ¥37.8 billion compared with the same period a year earlier, while full‑year sales are projected to rise 5.8 % to ¥40 billion. Gross profit fell 8.1 % to ¥17.1 billion, and operating income dropped 24.8 % to ¥9.7 billion; net income decreased 3.4 % to ¥9.4 billion, reflecting a modest 0.7 % increase over the full‑year forecast of ¥9.5 billion. Segment analysis indicates that Game Software sales declined 10.1 % to ¥24.9 billion, whereas Online & Mobile sales grew 6.8 % to ¥6.7 billion, and Media & Rights sales rose 5.4 % to ¥26.2 billion. Pachislot & Pachinko and Amusement Facilities segments experienced sharp declines of 17.1 % and 17.6 %, respectively, while Real Estate sales increased 67.7 %. Operating income was strongest in Game Software (¥7.8 billion) and Online & Mobile (¥1.3 billion), with Media & Rights showing a 155.4 % decline. Balance‑sheet highlights show total assets reduced from ¥115.2 billion to ¥101.5 billion, largely due to a drop in investment securities and current assets. Current liabilities fell from ¥10.9 billion to ¥6.0 billion, and long‑term liabilities decreased from ¥3.6 billion to ¥1.1 billion, improving liquidity and leverage ratios. Shareholders’ equity remained stable at ¥92.2 billion, with retained earnings slightly lower. The company’s financial position remains solid, though operating performance is pressured by declines in core gaming and amusement segments.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 3rd Quarter of the Fiscal Year Ending March 2021

Koei Tecmo Holdings reported a robust third‑quarter performance for fiscal year 2020, with net sales rising 64.7 % to ¥42.6 billion from ¥26.7 billion in the same period of FY2019, and net income increasing 128.5 % to ¥15.3 billion. The entertainment segment drove growth, contributing 71.9 % of sales and delivering a 229.4 % increase in operating income, while amusement and real‑estate segments showed modest gains or declines. Forecasts for the full year projected sales of ¥56 billion and operating income of ¥22 billion, reflecting a 31.3 % and 56.0 % year‑on‑year increase, respectively. On the balance‑sheet side, total assets expanded from ¥147.8 billion to ¥186.5 billion, largely due to a jump in investment securities from ¥71.4 billion to ¥113.9 billion and a rise in property, plant, and equipment to ¥155.8 billion. Current assets grew modestly, while current liabilities increased slightly, driven by higher short‑term loans and accounts payable. Long‑term liabilities surged to ¥5.1 billion, largely from deferred tax obligations. Shareholders’ equity rose to ¥143.9 billion, supported by retained earnings of ¥103.2 billion and a reduction in treasury stock. The figures cover Japan‑based operations for the fiscal year ending March 31, 2020, with quarterly results compared to FY2019 and full‑year forecasts. Data derive from consolidated financial statements prepared under Japanese GAAP, reflecting a comprehensive view of the company’s operating performance and liquidity position.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 3rd Quarter of the Fiscal Year Ending March 2020

Financial highlights for KOEI TECMO HOLDINGS CO., LTD. cover the third quarter of fiscal year 2019, ending March 2020, and compare results to the prior year’s third quarter and full‑year figures. Net sales rose 14.8 % to ¥38,968 million, driven primarily by the entertainment segment which grew 0.9 % in the quarter and 11.2 % year‑on‑year to ¥35,120 million. Amusement and real estate sales fell 13.6 % and 14.8 %, respectively, while other segments declined sharply by 32.2 %. Operating income increased 9.5 % to ¥12,092 million, with entertainment contributing the bulk of growth; amusement and real estate operating income also rose but at lower rates. Net income climbed 14.8 % to ¥13,694 million, surpassing the forecast of ¥13,000 million. Balance‑sheet data as of March 31 2019 and December 31 2019 show total assets rising from ¥129,192 million to ¥139,045 million. Current assets grew 7.5 % largely due to higher marketable securities and working‑capital items, while fixed assets remained relatively flat. Liabilities increased from ¥9,908 million to ¥12,023 million, driven by a rise in short‑term loans and deferred tax liabilities. Shareholders’ equity expanded to ¥122,762 million, supported by retained earnings and capital surplus growth. Unrealized gains on securities increased markedly, offsetting land revaluation losses. The report uses consolidated financial statements for a single Japanese company, covering the fiscal year ending March 2020 with quarterly comparisons. No external survey data are referenced; figures derive from internal accounting records and standard Japanese GAAP reporting practices.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: 1st Quarter of the Fiscal Year Ending March 2016

Koei Tecmo Holdings reported a strong first‑quarter performance for the fiscal year ending March 2016, with net sales rising 7.9% to ¥37.8 billion from ¥35.2 billion the prior year, and net income increasing 49.3% to ¥9.4 billion. Gross profit grew 22.6%, while operating income surged 46.8% to ¥9.7 billion, reflecting higher profitability across most segments. Game software sales led the increase at 10.7%, followed by online & mobile (−2.9%) and media & rights (+12.5%). Pachislot & pachinko sales rose 16.8%, whereas amusement facilities declined 6.9%. Real‑estate revenue jumped 92% but was offset by a corporate & elimination loss of ¥920 million. Operating income per segment showed dramatic gains in game software (314%) and pachislot & pachinko (48%), but a sharp decline in online & mobile (-55.8%) and media & rights (-89). Forecasts for the full year target net sales of ¥40 billion (up 5.8%) and operating income of ¥10 billion (up 3.6%). On the balance‑sheet side, total assets fell from ¥115.2 billion to ¥107.1 billion, largely due to reductions in current assets and investment securities. Current liabilities dropped by 49% to ¥5.6 billion, driven by lower trade payables and accrued bonuses. Shareholders’ equity decreased modestly to ¥90.2 billion, with retained earnings at ¥51.2 billion and a slight decline in treasury stock. Net assets stood at ¥98.1 billion, reflecting modest changes in other comprehensive income items such as unrealized gains on securities and foreign‑currency adjustments. The company’s liquidity position remained solid, with cash and time deposits at ¥10.9 billion and a current‑asset to liability ratio improving from 2.47 to 3.94. Overall, the quarter demonstrated robust revenue growth and improved profitability despite segment‑specific variances, positioning Koei Tecmo for a moderately optimistic full‑year outlook.

market-analysis investment japan+1

Koei Tecmo

Report

Financial Highlights: Fiscal Year Ending March 2021

Financial highlights for the fiscal year ending March 2021 show a robust expansion of KOEI TECMO HOLDINGS’ revenue and profitability. Net sales rose 41.6 % from ¥42,645 million in FY2019 to ¥60,370 million in FY2020, driven mainly by the entertainment segment which grew 45.3 % to ¥56,808 million. Gross profit increased 73.2 %, operating income surged 73.0 % to ¥24,397 million, and net income nearly doubled, rising 93.1 % to ¥29,550 million. Forecasts for FY2021 anticipate a modest 7.7 % sales increase to ¥65,000 million and a slight operating income rise of 0.4 % to ¥24,500 million. The balance sheet reflects significant asset growth: total assets expanded from ¥147,793 million to ¥190,671 million, largely due to a jump in investment securities from ¥71,350 million to ¥113,176 million and an increase in net defined benefit assets. Current assets grew 12.5 % to ¥33,739 million, while current liabilities fell 12.8 % to ¥21,022 million, improving liquidity. Shareholders’ equity rose 18.8 % to ¥151,999 million, supported by retained earnings growth and a reduction in treasury stock. Geographically the company operates primarily within Japan, with revenue streams concentrated in entertainment and amusement. The period covered is FY2019 through FY2020, with forward guidance for FY2021. Data derive from consolidated financial statements prepared under Japanese GAAP, reflecting a comprehensive view of operating performance and balance sheet strength.

market-analysis investment japan

Koei Tecmo