Updated Mar 17, 2026 by KLab
Financial · November 1, 2024
Published by KLab
KLab Inc. experienced significant financial contraction during the first nine months of fiscal year 2024, reporting a 27.5% year-over-year revenue decline to 6.06 billion yen. This downturn resulted in an operating loss of 1.11 billion yen and a net loss of 1.76 billion yen, driven primarily by a reduced title portfolio and rising software-in-progress costs. While core titles such as BLEACH Brave Souls and the new release Haikyu!! Fly High maintained steady performance, the overall fiscal health was strained by three consecutive years of operating deficits and a shift to negative retained earnings. The company’s strategic focus remains centered on its Game Business, which generated a segment profit of 709.7 million yen despite the broader corporate losses. To stabilize its capital position, the firm issued new stock acquisition rights and bonds, contributing to a 723 million yen increase in capital stock and surplus. Management has prioritized liquidity through the sale of investment securities and the pursuit of institutional funding, while simultaneously pivoting the development pipeline toward hybrid casual games to diversify revenue streams. Despite current volatility and the withholding of a full-year forecast due to uncertainty surrounding the global launch of EA SPORTS FC™ TACTICAL, leadership maintains confidence in the organization's status as a going concern. This outlook is supported by a robust pipeline of major intellectual property titles and aggressive cost-reduction measures. While intangible assets have grown to 6.65 billion yen due to ongoing development projects, the company’s ability to achieve a turnaround remains contingent on the successful execution of its upcoming global releases and the stabilization of its cash flow through these new strategic initiatives.
Summary of Financial Results for Third Quarter of Fiscal Year Ended December 31, 2024 (Japanese GAAP) (Consolidated) evail. This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail. Name of listed company: KLab Inc. Securities code: 3656 Representative: [Name] Hidekatsu Morita Contact: [Name] Kazuyuki Takata Scheduled date for dividends payment: Supplementary information for quarterly results: Information meeting for quarterly financial report: November 12, 2024 Stock exchange listing: Tokyo Stock Exchange Prime Market URL: https://www.klab.com/en/ [Title] Representative Director, President and CEO [Title] Senior Managing Director TEL: +81-3 -5771-1100 - Yes https://www.klab.com/en/ir/library/ Yes *Institutional investors and analysts only
/ [Title] Representative Director, President and CEO [Title] Senior Managing Director TEL: +81-3 -5771-1100 - Yes https://www.klab.com/en/ir/library/ Yes *Institutional investors and analysts only (Amounts of less than one million yen are rounded down unless otherwise stated.) 1. Consolidated Operating Performance for Third Quarter of FY2024 (January 1, 2024 – September 30, 2024 ) (1) Consolidated Operating Results (year-to-date) (% represents rate of increase or decrease over same period of previous fiscal year) Revenue Operating income Ordinary income Profit attributable to owners of parent Million yen % Million yen % Million yen % Million yen % Third quarter of FY2024 6,058 (27.5) (1,113) - (1,182) - (1,757) - Third quarter of FY2023 8,355 (33.2) (731) - (454) - (591) - Note: Comprehensive income Third quarter of FY2024: (1,469) million yen [-] Note: Comprehensive income Third quarter of FY2023: (503) million yen [-]
- (454) - (591) - Note: Comprehensive income Third quarter of FY2024: (1,469) million yen [-] Note: Comprehensive income Third quarter of FY2023: (503) million yen [-] Net income Diluted net income per share per share Yen Yen Third quarter of FY2024 (40 .79 ) - Third quarter of FY2023 (14.63) - (2) Consolidated Financial Status Total assets Net assets Equity ratio Million yen Million yen % Third quarter of FY2024 17,719 11,399 64.3 FY2023 17,754 11,709 64.3 Reference: Shareholders’ equity Third quarter of FY2024: 11, 386 million yen FY2023: 11, 415 million yen 2. Dividends Annual dividends End of Q1 End of Q2 End of Q3 Year End Total
64.3 Reference: Shareholders’ equity Third quarter of FY2024: 11, 386 million yen FY2023: 11, 415 million yen 2. Dividends Annual dividends End of Q1 End of Q2 End of Q3 Year End Total Yen Yen Yen Yen Yen FY2023 ― 0.00 ― 0.00 0.00 FY2024 ― 0.00 ― FY2024 (Forecast) 0.00 0.00 Note: Revisions to the most recently announced dividend forecast: No 3. Consolidated Operating Performance Forecasts for FY2024 (January 1, 20 24 – December 31, 2024 ) The consolidated operating performance forecasts for FY2024 will not be disclosed due to difficulty in reasonably calculating forecasts. It is company policy to disclose calculations as soon as possible based on future progress.
■ Explanatory Notes (1) Changes to major subsidiaries during the first nine months of FY2024: Yes New ‐ (Company , Excluded 2 companies (Company BLOCKSMITH&Co., name) name) BLOCKSMITH&Co. Singapore Pte. Ltd. (2) Application of special accounting treatment specific to preparation of quarterly consolidated Yes financial statements: Note: Refer to “2. Consolidated Financial Statements and Related Notes” in section “(3) Notes Related to Consolidated Financial Statements (Application of Special Accounting Treatment Specific to Preparation of Quarterly Consolidated Financial Statements)” on page 7 of Supporting Information. (3) Changes to accounting policies, estimates, and restatements ① Changes to accounting policies due to revision of accounting standards: No ② Changes other than ①: No ③ Changes to accounting estimates: No ④ Restatements: No
No ③ Changes to accounting estimates: No ④ Restatements: No (4) Number of outstanding shares (common shares) ① Period end outstanding shares Third quarter of 48, 042, 300 shares FY2023 41, 092, 200 shares (including treasury shares) FY2024 ② Period end treasury shares Third quarter of 641, 605 shares FY2023 641, 531 shares FY2024 ③ Average outstanding shares Third quarter of 43, 084, 464 shares Third quarter of 40, 450, 669 shares during the period FY2024 FY2023 ■ Review of the attached quarterly consolidated financial : No statements by a certified public accountant or auditing firm ■ Note regarding the appropriate usage of forecasts and other special instructions (Notes on forward-looking statements) The earnings forecast and other forward-looking statements contained in this report are based on information currently available to the Company and on certain assumptions deemed to be reasonable by the Company. Actual results may differ materially from these forecasts for various of reasons.
This financial summary details the consolidated operating performance of KLab Inc. for the first nine months of the fiscal year ended December 31, 2023. The data reflects a significant downturn in financial performance compared to the same period in 2022. Revenue fell by 33.2% to 8,355 million yen, while the company reported an operating loss of 731 million yen and a net loss attributable to owners of the parent of 591 million yen. These results represent a deepening of losses from the previous year, where the company recorded an operating loss of 570 million yen and a net loss of 307 million yen. The scope of the report covers the company’s primary Game Business and its "Other" segment, which transitioned from research and consulting in 2022 to blockchain-related ventures in 2023. The Game Business remains the primary revenue driver but saw a sharp decline in income from paid users, dropping from 10.8 billion yen in 2022 to 6.4 billion yen in 2023. Despite the overall revenue decline, the "Other" segment showed growth, with revenue increasing from 316 million yen to 583 million yen and shifting from a segment loss to a profit of 291 million yen. Financial stability remains relatively steady with an equity ratio of 65.2%, up from 62.9% at the end of 2022, though total assets decreased from 20.8 billion yen to 19.3 billion yen. Notable balance sheet changes include a significant increase in software and software in progress, totaling over 6 billion yen, suggesting ongoing development investments. Due to the volatility of the mobile gaming market, the company has declined to provide a consolidated operating performance forecast for the remainder of the fiscal year, citing the difficulty of making reasonable calculations. The methodology follows Japanese GAAP consolidated standards.
KLab Inc. experienced a significant downturn during the third quarter of fiscal year 2025, characterized by an 18.6% year-over-year revenue decline to ¥4.93 billion. This contraction was primarily driven by weakening performance in established titles such as Captain Tsubasa: Dream Team and a general decrease in income from paid users within the game business. Despite aggressive cost-cutting measures and a ¥1.57 billion gain from the sale of investment securities, the company recorded a substantial net loss of ¥3.97 billion. This loss was largely precipitated by a massive ¥4.42 billion impairment charge on software assets related to EA SPORTS FC™ TACTICAL and a reduction in goodwill following the divestment of GlobalGear Co. Ltd. The financial strain resulted in a decrease of over ¥3.1 billion in total net assets, though the company mitigated some impact by raising approximately ¥719 million through the exercise of stock acquisition rights. While four consecutive years of operating deficits have prompted scrutiny regarding the company’s status as a going concern, management asserts that no material uncertainty exists. This confidence is based on steady progress with major intellectual properties, including Dragon Quest and My Hero Academia, alongside a strategic pivot toward generative AI and blockchain ventures to diversify future revenue streams. Operating within the Japanese market during a period of rapid industry volatility, the company has withheld future performance forecasts. The current strategy focuses on maintaining liquidity through strict cost controls and asset sales while transitioning the business model to leverage emerging technologies. Despite the current net losses and the impairment of software in progress, the segment profit of ¥592 million suggests that core operations remain functional as the group attempts to stabilize its capital position and return to long-term profitability.
The financial results for KLab Inc. during the first nine months of the fiscal year ended December 31, 2022, reveal a period of significant contraction in revenue alongside narrowing operational losses. Total revenue reached 12.5 billion yen, representing a 33.1% decrease compared to the 18.7 billion yen reported during the same period in 2021. Despite this decline, the company managed to reduce its operating loss from 729 million yen in the previous year to 570 million yen. Notably, the company achieved a positive ordinary income of 195 million yen, a recovery from an 850 million yen loss in 2021, largely bolstered by 628 million yen in foreign exchange gains. The scope of these results covers the consolidated performance of the Japanese entity and its subsidiaries from January 1 to September 30, 2022. The primary industry segment is the Game Business, which accounted for 12.1 billion yen of total revenue, while the Research & Consulting and other businesses contributed approximately 316 million yen. Geographically, the report focuses on the Japanese market under Japanese GAAP. A significant methodology change occurred during this period with the adoption of the Accounting Standard for Revenue Recognition. This shift altered how the company recognizes income from in-game currency and licenses, resulting in a 65 million yen decrease in reported revenue for the period compared to previous accounting methods. The consolidated financial status shows total assets increasing to 20.4 billion yen, up from 18.7 billion yen at the end of 2021, supported by a rise in cash and deposits. However, the company reported a net loss attributable to owners of the parent of 307 million yen, though this was a substantial improvement over the 1.7 billion yen loss recorded in the prior year. Due to the inherent volatility of the mobile gaming market, the company has declined to provide specific consolidated performance forecasts for the remainder of the fiscal year.
KLab Inc. reported a significant downturn in financial performance for the first nine months of the fiscal year ended December 31, 2021. Consolidated revenue fell by 29.0% year-over-year to 18.7 billion yen, resulting in an operating loss of 729 million yen and a net loss attributable to owners of the parent of 1.76 billion yen. This represents a sharp reversal from the same period in 2020, which saw 26.3 billion yen in revenue and 855 million yen in profit. The decline is primarily attributed to the core Game Business segment, where revenue dropped from 26.1 billion yen to 18.4 billion yen. Profitability was further impacted by a substantial increase in extraordinary losses, specifically impairment losses, which rose from 498 million yen in the previous year to 1.54 billion yen. While selling, general, and administrative expenses were reduced by approximately 25% to 2.7 billion yen, these savings were insufficient to offset the contraction in gross profit. Geographically focused on the Japanese market but operating globally, the company’s balance sheet shows total assets decreased to 20.8 billion yen from 23.4 billion yen at the end of 2020. Despite the losses, the equity ratio remained stable at 70.6%. The full-year forecast for 2021 anticipates continued challenges, with projected annual revenue of 24.0 billion yen and a net loss of 2.3 billion yen. No dividends were paid or forecasted for the fiscal year. The results were prepared under Japanese GAAP and include data from January 1 to September 30, 2021.