Updated Mar 17, 2026 by Nippon Ichi Software
Financial · June 1, 2025
Published by Nippon Ichi Software
Nippon Ichi Software faced a challenging 32nd fiscal year ending March 31, 2025, characterized by a transition from profitability to a consolidated net loss of ¥157 million. While net sales remained relatively stable at approximately ¥5.3 billion—supported by robust North American performance and digital download revenue—the company recorded an operating loss of ¥274 million. This downturn was primarily driven by a 21.3% surge in manufacturing costs, increased research and development investments for high-performance consoles, and significant extraordinary losses related to affiliated companies. The geographic scope of operations highlights a heavy reliance on the North American market, which contributed ¥3.06 billion to total sales, and a concentrated distribution network where four major partners account for nearly 32% of revenue. To mitigate risks associated with high development costs and dependence on core intellectual properties like the Disgaea series, management is implementing a strategy to develop new titles capable of exceeding 200,000 domestic sales. This recovery plan is supported by a new organizational structure led by President Kenzo Saruhashi, who assumed his role in January 2025. From a governance and financial perspective, the company maintains a stable asset base of ¥111.5 billion, including ¥5.19 billion in cash and equivalents, despite a decrease in retained earnings. The group is prioritizing internal reserves for talent acquisition and game development while maintaining a year-end dividend of 5 yen per share. Independent auditors confirmed the effectiveness of internal controls and the fairness of financial reporting, specifically noting the valuation of work-in-progress as a key audit matter. Moving forward, the company aims to balance fiscal recovery with long-term growth initiatives, including a commitment to management diversity and the strengthening of its global development and sales capabilities.
有価証券報告書 (金融商品取引法第24条第1項に基づく報告書) 事業年度 自 令和6年4月 1日 (第32期) 至 令和7年3月31日 株式会社日本一ソフトウェア 岐阜県各務原市蘇原月丘町3丁目17番 (E02489)
目次 頁 表紙 第一部 企業情報 ……………………………………………………………………………………………………… 1 第1 企業の概況 ……………………………………………………………………………………………………… 1 1 主要な経営指標等の推移 …………………………………………………………………………………… 1 2 沿革 …………………………………………………………………………………………………………… 3 3 事業の内容 …………………………………………………………………………………………………… 4 4 関係会社の状況 ……………………………………………………………………………………………… 5 5 従業員の状況 ………………………………………………………………………………………………… 6 第2 事業の状況 ……………………………………………………………………………………………………… 7 1 経営方針、経営環境及び対処すべき課題等 ……………………………………………………………… 7 2 サステナビリティに関する考え方及び取組 ……………………………………………………………… 8 3 事業等のリスク ……………………………………………………………………………………………… 9 4 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 …………………………… 12 5 重要な契約等 ………………………………………………………………………………………………… 17 6 研究開発活動 ………………………………………………………………………………………………… 17 第3 設備の状況 ……………………………………………………………………………………………………… 18 1 設備投資等の概要 …………………………………………………………………………………………… 18 2 主要な設備の状況 …………………………………………………………………………………………… 18 3 設備の新設、除却等の計画 ………………………………………………………………………………… 19 第4 提出会社の状況 ………………………………………………………………………………………………… 20 1 株式等の状況 ………………………………………………………………………………………………… 20 2 自己株式の取得等の状況 …………………………………………………………………………………… 25 3 配当政策 ……………………………………………………………………………………………………… 26 4 コーポレート・ガバナンスの状況等 ……………………………………………………………………… 27 第5 経理の状況 ……………………………………………………………………………………………………… 40 1 連結財務諸表等 ……………………………………………………………………………………………… 41 (1) 連結財務諸表 ……………………………………………………………………………………………… 41 (2) その他 ……………………………………………………………………………………………………… 74 2 財務諸表等 …………………………………………………………………………………………………… 75 (1) 財務諸表 …………………………………………………………………………………………………… 75 (2) 主な資産及び負債の内容 ………………………………………………………
……………… 40 1 連結財務諸表等 ……………………………………………………………………………………………… 41 (1) 連結財務諸表 ……………………………………………………………………………………………… 41 (2) その他 ……………………………………………………………………………………………………… 74 2 財務諸表等 …………………………………………………………………………………………………… 75 (1) 財務諸表 …………………………………………………………………………………………………… 75 (2) 主な資産及び負債の内容 ………………………………………………………………………………… 84 (3) その他 ……………………………………………………………………………………………………… 84 第6 提出会社の株式事務の概要 …………………………………………………………………………………… 85 第7 提出会社の参考情報 …………………………………………………………………………………………… 86 1 提出会社の親会社等の情報 ………………………………………………………………………………… 86 2 その他の参考情報 …………………………………………………………………………………………… 86 第二部 提出会社の保証会社等の情報 ……………………………………………………………………………… 87 [監査報告書] [確認書] [内部統制報告書]
【表紙】 【提出書類】 有価証券報告書 【根拠条文】 金融商品取引法第24条第1項 【提出先】 東海財務局長 【提出日】 令和7年6月27日 【事業年度】 第32期(自 令和6年4月1日 至 令和7年3月31日) 【会社名】 株式会社日本一ソフトウェア 【英訳名】 Nippon Ichi Software, Inc. 【代表者の役職氏名】 代表取締役社長 猿橋 健蔵 【本店の所在の場所】 岐阜県各務原市蘇原月丘町3丁目17番 【電話番号】 058-371-7275(代表) 【事務連絡者氏名】 取締役 平岡 三知 【最寄りの連絡場所】 岐阜県各務原市蘇原月丘町3丁目17番 【電話番号】 058-371-7275(代表) 【事務連絡者氏名】 取締役 平岡 三知 【縦覧に供する場所】 株式会社東京証券取引所 (東京都中央区日本橋兜町2番1号)
第一部【企業情報】 第1【企業の概況】 1【主要な経営指標等の推移】 (1) 連結経営指標等 回次 第28期 第29期 第30期 第31期 第32期 決算年月 令和3年3月 令和4年3月 令和5年3月 令和6年3月 令和7年3月 売上高 (千円) 5,300,914 5,716,843 4,833,806 5,339,967 5,299,892 経常利益又は経常損失 (千円) 1,285,260 1,688,977 941,164 842,007 △75,025 (△) 親会社株主に帰属する当期 純利益又は親会社株主に帰 (千円) 905,324 1,273,398 672,481 593,404 △157,225 属する当期純損失(△) 包括利益 (千円) 989,116 1,566,356 849,930 1,166,004 △194,999 純資産額 (千円) 4,637,159 6,138,653 6,948,572 8,084,433 7,868,184 総資産額 (千円) 6,387,349 8,225,130 9,379,628 10,818,220 11,154,198 1株当たり純資産額 (円) 883.94 1,188.79 1,352.33 1,578.66 1,533.44 1株当たり当期純損失又は1 (円) 179.19 253.06 133.50 117.73 △31.08 株当たり当期純損失(△) 潜在株式調整後1株当たり (円) 178.55 251.95 133.16 117.54 - 当期純利益 自己資本比率 (%) 69.9 72.7 72.7 73.6 69.6 自己資本利益率 (%) 22.7 24.4 10.5 8.0 △2.0 株価収益率 (倍) 6.6 5.8 8.6 9.0 - 営業活動による (千円) 1,553,460 1,186,608 50,416 794,384 404,148 キャッシュ・フロー 投資活動による (千円) 552,406 △820,700 △1,015,062 △1,043,166 △225,984 キャッシュ・フロー 財務活動による (千円) △83,004 343,303 269,017 78,707 471,209 キャッシュ・フロー 現金及び現金同等物の期末 (千円) 3,778,367 4,768,581 4,353,611 4,603,028 5,195,499 残高 従業員数 (名) 179 179 179 185 177 (外、平均臨時雇用者) (36) (34) (38) (45) (31) (注)1.「収益認識に関する会計基準」(企業会計基準第29号 令和2年3月31日)等を第29期の期首から適用してお り、第29期以降に係る主要な経営指標等については、当該会計基準等を適用した後の指標等となっておりま す。 2.第32期の潜在株式調整後1株当たり当期純利益については、潜在株式は存在するものの、1株当たり当期純損 失であるため記載しておりません。 3.第32期の株価収益率については、当期純損失であるため記載しておりません。
(2) 提出会社の経営指標等 回次 第28期 第29期 第30期 第31期 第32期 決算年月 令和3年3月 令和4年3月 令和5年3月 令和6年3月 令和7年3月 売上高 (千円) 2,229,405 2,009,499 1,683,034 1,518,082 1,419,767 経常利益又は経常損失 (千円) 660,918 738,248 505,706 451,139 △218,961 (△) 当期純利益又は当期純損失 (千円) 467,999 538,854 363,242 340,704 △382,660 (△) 資本金 (千円) 545,499 551,900 557,444 557,444 568,702 発行済株式総数 (株) 5,110,500 5,121,700 5,131,400 5,131,400 5,151,100 純資産額 (千円) 2,555,202 3,033,928 3,360,893 3,661,351 3,257,335 総資産額 (千円) 3,028,616 3,627,340 3,844,731 4,209,120 4,275,532 1株当たり純資産額 (円) 471.86 571.66 640.57 701.16 622.25 1株当たり配当額 5.00 5.00 5.00 5.00 5.00 (内、1株当たり (円) (-) (-) (-) (-) (-) 中間配当額) 1株当たり当期純利益又は1 (円) 92.63 107.08 72.11 67.59 △75.64 株当たり当期純損失(△) 潜在株式調整後1株当たり (円) 92.30 106.62 71.92 67.49 - 当期純利益 自己資本比率 (%) 78.7 79.3 84.0 84.0 73.7 自己資本利益率 (%) 21.7 20.5 11.9 10.1 △11.5 株価収益率 (倍) 12.7 13.6 16.0 15.7 - 配当性向 (%) 5.4 4.7 6.9 7.4 - 従業員数 (名) 101 102 96 100 107 (外、平均臨時雇用者数) (8) (7) (10) (8) (6) 株主総利回り (%) 146.3 181.5 144.0 133.8 103.6 比較指標:TOPIX(東証株 (%) (142.1) (145.0) (153.4) (216.8) (213.4) 価指数) 最高株価 (円) 1,424 1,926 1,638 1,193 1,086
Nippon Ichi Software concluded its 31st fiscal year on March 31, 2024, reporting consolidated net sales of ¥5.34 billion, a 10.5% increase over the previous year. This growth was primarily driven by the entertainment segment, which accounts for over 98% of total revenue, bolstered by strong digital sales and the international performance of titles such as Disgaea 7. Despite the rise in top-line revenue, operating profit declined by 46.2% to ¥401 million, and ordinary profit fell 10.5% to ¥842 million. These contractions are attributed to rising manufacturing costs, increased advertising expenditures, and higher general administrative expenses. The geographic distribution of revenue underscores a heavy reliance on the North American market, which contributed ¥3.14 billion, or 58.8% of total sales. NIS America remains a critical subsidiary in managing these international operations, particularly through partnerships with major entities like Nintendo and Koei Tecmo America. To mitigate risks associated with high dependency on existing franchises and foreign exchange volatility, management is prioritizing the development of new intellectual property with a domestic sales target of 200,000 units per title. This strategy involves enhancing graphic quality and strengthening internal development systems to remain competitive amid shifting hardware trends. Financially, the group maintains a stable foundation with ¥5.36 billion in cash and deposits, though it saw an increase in long-term debt to ¥8.8 billion to fund capital investments, including significant land acquisitions. Critical audit matters identified for the period include the valuation of ¥674.6 million in game content inventories and the estimation of ¥426.7 million in refund liabilities for overseas sales. Despite these complexities, internal controls over financial reporting were deemed effective, ensuring the accuracy of the group’s financial position as it seeks to balance rising development costs with the pursuit of global market expansion.
Nippon Ichi Software, Inc. reports its consolidated financial results for the first half of the 33rd fiscal period, covering April 1, 2025, through September 30, 2025. The primary purpose of the disclosure is to provide a semi-annual update on the group’s financial standing, operational performance, and cash flow status. The scope of the report encompasses the core entertainment business, centered on video game development and global publishing, as well as a secondary segment involving the management of student dormitories in Gifu Prefecture. Financial data indicates a challenging period for the group. Net sales fell to 1,244 million yen, representing a 49.2% decrease compared to the same period in the previous year. This decline contributed to an operating loss of 322 million yen and a net loss attributable to owners of the parent of 224 million yen. The entertainment segment specifically saw a transition from a prior-year profit to an operating loss of 95 million yen, despite the release of titles such as Fuuraiki 5 and Renju. The report attributes the overall performance to the timing of software releases and ongoing development costs for upcoming titles like Kyoran Makaism. The group maintains a solid capital position with a self-equity ratio of 67.2% and total assets valued at 11.2 billion yen. Cash and cash equivalents decreased by approximately 1.5 billion yen during the period, largely driven by investment activities, including 2.05 billion yen placed into time deposits. Management emphasizes a strategy focused on strengthening development capabilities and expanding global localization efforts across platforms including PlayStation Network, Nintendo eShop, and Steam to return to profitability. The financial statements were prepared in accordance with Japanese accounting standards and underwent an interim review by Tokai Kaikeisha Audit Corporation.
Nippon Ichi Software’s semi-annual report for the period of April 1, 2024, to September 30, 2024, details a challenging fiscal first half characterized by a transition to a net loss position. The primary thesis of the report reflects a strategic focus on strengthening development and sales capabilities amid a volatile global economic environment marked by rising prices and geopolitical uncertainty. Despite these headwinds, the group continues to invest in its core entertainment business while maintaining secondary operations in student dormitory management. Financial data indicates a significant downturn compared to the previous year. Net sales fell by 20.0% to 2,447 million yen, resulting in an operating loss of 205 million yen and a net loss attributable to owners of the parent of 171 million yen. This contrast is sharp against the prior year’s net profit of 290 million yen. The entertainment segment, which accounts for the vast majority of revenue, saw a 20.6% decline in sales, attributed partly to the timing of major releases. Key activities during the period included the domestic launch of titles such as Disgaea 7: Vows of the Virtueless (Complete Edition) and preparations for the group’s first simultaneous global release, Phantom Brave: The Lost Hero. The scope of the report covers consolidated operations across Japan, North America, Europe, and Asia. Geographically, the group relies heavily on the localization and distribution of its titles through digital platforms like Steam, PlayStation Network, and Nintendo eShop. Methodologically, the findings are based on consolidated financial statements prepared under Japanese accounting standards and subjected to a quarterly review by Tokai Kaikeisha. While the group faced a decrease in total assets to 10.58 billion yen and a negative operating cash flow of 284 million yen, it maintains a robust equity ratio of 71.4%, suggesting continued long-term financial stability despite short-term earnings volatility.
Nippon Ichi Software’s financial results for the first quarter of the fiscal year ending March 31, 2026, reveal a challenging period characterized by significant year-over-year declines in revenue and continued operating losses. Covering the period from April 1, 2025, to June 30, 2025, the data shows consolidated net sales fell 52.5% to 480 million yen. While the operating loss of 174 million yen represented a slight improvement over the 256 million yen loss in the previous year's first quarter, the ordinary loss widened to 135 million yen, and the net loss attributable to owners of the parent increased to 169 million yen. The entertainment segment, which constitutes the core of the business, saw sales drop 54.4% to 450 million yen. Management attributes this performance to the timing of product cycles, noting that major titles like Fuuraiki 5 and Renju were still in development during the quarter with releases scheduled for the second quarter. Despite the downturn in domestic package software sales, the company maintained its focus on multi-platform digital distribution via PlayStation Network, Nintendo eShop, and Steam, alongside international localization efforts in North America, Europe, and Asia. The smaller student dormitory business saw a 25.4% increase in revenue but remained a minor component of the overall corporate portfolio. The financial position remains stable with total assets of 10.8 billion yen and an equity ratio of 68.6%. Cash and deposits increased to 5.5 billion yen, though net assets decreased by 337 million yen due to the quarterly loss and foreign currency translation adjustments. Despite the weak start to the fiscal year, the company maintained its full-year forecast of 4.77 billion yen in sales and 81 million yen in operating income, suggesting an expectation of recovery driven by upcoming software releases. The results have undergone a formal interim review by independent auditors, confirming the accuracy of the financial statements under Japanese accounting standards.