TECMO KOEI HOLDINGS CO., LTD. Financial Highlights for the 1st Quarter of the Fiscal Year Ending March 2014 (FY2013) Summary of Consolidated Statements of Income (millions of Yen) FY2011 FY2012 FY2013 Full Year 1st Full Year 1st YoY Full Year YoY Results Quarter Results Quarter change Forecasts change Results Results ratio ratio Net Sales 35,525 5,861 34,639 6,499 10.9% 37,000 6.8% Gross Profit 13,489 1,540 13,939 2,290 48.7% ‑ ‑ Operating Income 5,758 24 6,208 44 79.8% 7,000 12.8% Income before income taxes and minority interests 7,479 ‑509 8,779 1,669 ‑ 9,000 2.5% Net Income 4,640 ‑488 5,656 938 ‑ 5,700 0.8% Net Sales by Segment (millions of Yen) FY2011 FY2012 FY2013 Full Year 1st Full Year 1st YoY Full Year YoY Results Quarter Results Quarter change Forecasts change Results Results ratio ratio Game Software 24,883 3,741 23,718 4,164 11.3% 25,000 5.4% Online & Mobile 5,635 1,264 5,480 1,402 10.9% 6,000 9.5% Media & Rights 1,838 190 1,741 210 10.1% 2,200 26.3% Pachislot & Pachinko 1,701 266 2,195 336 26.5% 2,300 4.8% Amusement Facilities 1,887 425 1,932 420 ‑1.2% 1,850 ‑4.3% Other 216 70 234 97 39.1% 150 ‑35.9% Corporate & Elimination ‑637 ‑96 ‑664 ‑132 ‑ ‑500 ‑ Total 35,525 5,861 34,639 6,499 10.9% 37,000 6.8%

ghts 1,838 190 1,741 210 10.1% 2,200 26.3% Pachislot & Pachinko 1,701 266 2,195 336 26.5% 2,300 4.8% Amusement Facilities 1,887 425 1,932 420 ‑1.2% 1,850 ‑4.3% Other 216 70 234 97 39.1% 150 ‑35.9% Corporate & Elimination ‑637 ‑96 ‑664 ‑132 ‑ ‑500 ‑ Total 35,525 5,861 34,639 6,499 10.9% 37,000 6.8% Operating Income by Segment (millions of Yen) FY2011 FY2012 FY2013 Full Year 1st Full Year 1st YoY Full Year YoY Results Quarter Results Quarter change Forecasts change Results Results ratio ratio Game Software 4,905 77 6,229 165 113.9% 5,800 ‑6.9% Online & Mobile 1,097 257 549 196 ‑23.7% 1,100 100.2% Media & Rights 164 ‑73 ‑17 ‑73 ‑ 300 ‑ Pachislot & Pachinko 558 91 642 98 7.6% 700 8.9% Amusement Facilities 133 19 157 ‑10 ‑154.4% 160 1.8% Other 13 3 52 19 444.3% 40 ‑23.8% Corporate & Elimination ‑1,115 ‑351 ‑1,405 ‑351 ‑ ‑1,100 ‑ Total 5,758 24 6,208 44 79.8% 7,000 12.8%

TECMO KOEI HOLDINGS CO., LTD. Consolidated Balance Sheets (millions of Yen) Prior Fiscal Year Current Fiscal Year (as of March 31, 2013) (as of June 30, 2013) Assets Current Assets Cash and time deposits 13,851 7,943 Notes and accounts receivable 9,302 4,088 Marketable securities 3,818 3,031 Merchandise and Finished goods 303 186 Work in process 143 263 Raw materials 107 92 Deferred tax assets 923 618 Other current assets 2,997 3,055 Allowance for bad debts △ 32 △ 13 Total current assets 31,416 19,267 Fixed assets Property and equipment 14,200 14,325 Intangible assets Goodwill 2,333 1,981 Other 388 354 Total Intangible assets 2,722 2,335 Investments and other assets Investment securities 45,339 47,280 Claim in bankruptcy 5 4 Lease and guarantee deposits 669 674 Deferred tax assets 493 1,018 Other 169 147 Allowance for bad debts △ 5 △ 4 Total investments and other assets 46,671 49,121 Total assets 63,594 65,782 Total assets 95,010 85,049 (millions of Yen) Prior Fiscal Year Current Fiscal Year (as of March 31, 2013) (as of June 30, 2013) Liabilities Current liabilities Notes and accounts payable‑trade 4,052 802 Accounts payable‑ other 2,032 1,166 Income taxes payable 2,465 321 Accrued bonuses to employees 733 333 Accrued bonuses to directors 91 28 Allowance for sales returns 41 31 Allowance for sales discount 314 202 Allowance for customer‑discount points 12 11 Other current liabilities 2,560 1,811 Total current liabilities 12,303 4,708 Long‑term liabilities Reserve for retir