Updated Mar 23, 2026 by CyberAgent
What can I help with?
AI-powered answers with citations from the library.
What can I help with?
AI-powered answers with citations from the library.
Financial
Published by CyberAgent
CyberAgent’s FY2023 first‑quarter results show a 2.1 % decline in consolidated net sales to ¥167,577 million, driven by a 34.0 % rise in media‑business sales but offset by operating losses across all segments. Operating income swung from ¥19,804 million in the same period of FY2022 to a loss of ¥1,255 million, with ordinary income turning negative at ¥939 million and net loss attributable to the parent reaching ¥5,002 million. The group’s earnings per share turned negative; basic EPS was –¥9.88, and diluted EPS is not presented due to dilutive shares. Total assets increased by ¥39.3 billion to ¥423,028 million, largely due to the issuance of convertible bonds, while total liabilities rose by ¥50.5 billion to ¥211,331 million, pushing the equity ratio down to 31.2 %. Shareholders’ equity fell by ¥11.2 billion, mainly from retained‑earnings erosion following dividend payments. Segment performance varied: media sales grew but operating loss widened to ¥9,356 million; internet advertising maintained an 8.9 % sales increase yet saw a 13 % drop in operating income; game and investment‑development segments posted significant sales declines and losses. The forecast for FY2023 remains unchanged, projecting net income of ¥720 million against a 1.3 % sales increase and an operating loss of ¥40 billion. The report covers Japan‑based operations for the fiscal year ending September 2023, using Japanese GAAP. No audit was performed on the consolidated results.
FY2023 First Quarter Consolidated Financial Results [Japanese GAAP] January 25, 2023 Listed company name: CyberAgent, Inc. Listed stock exchange: TSE Prime Market Code No.: 4751 URL https://www.cyberagent.co.jp/en/ Representative: Representative Director CEO Susumu Fujita Inquiries: Senior Managing Executive Officer Go Nakayama Tel +81-3-5459-0202 Quarterly report submission date: January 26, 2023 Dividend payment start date - Preparation of Supplementary Materials for Quarterly Financial Results: Yes Presentation of Quarterly Financial Results: Yes (live stream only) (Amounts less than ¥1 million rounded down) 1. Consolidated Financial Results for the First Quarter of the Fiscal Year Ending September 2023 (1) Consolidated results of operations (cumulative) (% = Year-on-Year Change.) Net income Net sales Operating income Ordinary income attributable to Comprehensive owners of the income parent ¥ million % ¥ million % ¥ million % ¥ million % ¥ million % 1Q FY2023 167,577 (2.1) (1,255) - (939) - (5,002) - (3,768) - 1Q FY2022 171,090 30.6 19,804 180.6 19,836 186.1 6,091 107.9 8,831 - Basic earnings Diluted earnings per share per share ¥ ¥ 1Q FY2023 (9.88) - 1Q FY2022 12.05 11.39 (Note) Diluted earnings per share for the first quarter of the fiscal year ending September 2023 is not presented in the above table. Because basic earnings per share was negative although there are dilutive shares. (2) Consolidated financial position Total assets Equity Shareholders' Shareholders' equity equity ratio ¥ million ¥ million ¥ million % As of 1Q FY2023 423,028 211,696 131,975 31.2 As of FY2022 383,698 222,915 144,264 37.6
basic earnings per share was negative although there are dilutive shares. (2) Consolidated financial position Total assets Equity Shareholders' Shareholders' equity equity ratio ¥ million ¥ million ¥ million % As of 1Q FY2023 423,028 211,696 131,975 31.2 As of FY2022 383,698 222,915 144,264 37.6 2. Dividends Annual dividends 1Q 2Q 3Q Year end Total ¥ ¥ ¥ ¥ ¥ FY2022 - 0.00 - 14.00 14.00 FY2023 - FY2023 (Forecast) - - 15.00 15.00 (Note) Revisions to most recent dividend forecast: None 3. Forecast of the Consolidated Results for the Fiscal Year Ending September 2023 (October 1, 2022 - September 30, 2023) (% = Year-on-Year Change.) Net income Basic Net sales Operating income Ordinary income attributable to earnings owners of the parent per share ¥ million % ¥ million % ¥ million % ¥ million % ¥ Full year 720,000 1.3 40,000 -(42.1) 40.000 (42.4) 15,000 (38.1) 29.64 -50,000 (27.7) -50,000 -(28.0) -20,000 -(17.4) -39.53 (Note) Revisions to most recent forecast: None.
*Notes (1) Changes in Significant Subsidiaries during the Period: None (Changes in specified subsidiaries due to changes in the scope of consolidation) New : -(Company name: -) Excluded : -(Company name: -) (2) Application of simplified accounting methods and/or special accounting methods: None (3) Changes in accounting policies, changes in accounting estimates, restatements i) Changes associated with revisions of accounting standards: Yes ii) Changes other than those included in i) : None iii) Changes in accounting estimates: None iv) Restatements: None (4) Number of shares issued (1) Number of shares issued and outstanding at end of period (including treasury stock) 1Q FY2023: 505,938,400 shares FY2022: 505,924,000 shares (2) Number of shares of treasury stock issued and outstanding at end of period 1Q FY2023: 1,004 shares FY2022: 1,004 shares (3) Average number of shares during the period (cumulative quarterly period) 1Q FY2023: 505,930,926 shares 1Q FY2022: 505,475,657 shares *The Consolidated Financial Results is not subject to audit. *Appropriate Use of Earnings Forecast and Other Matters The forecast of performance is based on our expectations and assumptions as of the date the forecast was made. Our actual results could differ materially from those listed in this forecast because of various risks and uncertainties. For information related to the forecast indicated above, please refer to “1.
st of performance is based on our expectations and assumptions as of the date the forecast was made. Our actual results could differ materially from those listed in this forecast because of various risks and uncertainties. For information related to the forecast indicated above, please refer to “1. Qualitative Information on Quarterly Financial Results (3) Explanation of Forecast of Consolidated Financial Results and Other Forward-Looking Information” on page 2.
Table of Contents 1. Qualitative Information on the Quarterly Financial Results.....................................................................................2 (1) Explanation of Consolidated Financial Results................................................................................................. 2 (2) Explanation of Consolidated Financial Position................................................................................................ 2 (3) Explanation of Forecast of Consolidated Financial Results and Other Forward-Looking Information.............. 2 2. Quarterly Consolidated Financial Statements and Key Notes............................................................................... 3 (1) Quarterly Consolidated Balance Sheets........................................................................................................... 3 (2) Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income.....................................................................................................................................4 (3) Notes to Quarterly Consolidated Financial Statements.................................................................................... 5 (Notes Regarding the Going Concern Assumption)........................................................................................... 5 (Notes Regarding Significant Changes in Shareholders' Equity) ......................................................................
........................ 5 (Notes Regarding the Going Concern Assumption)........................................................................................... 5 (Notes Regarding Significant Changes in Shareholders' Equity) ...................................................................... 5 (Notes Change in Accounting Policies)...............................................................................................................5 (Additional Information) ..................................................................................................................................... 5 (Segment Information) .......................................................................................................................................6
GungHo Online Entertainment reported a 10 % decline in consolidated net sales to ¥93,242 million for fiscal year 2025, with operating profit falling 71.1 % to ¥5,056 million and attributable profit dropping 87.4 % to ¥1,407 million. The downturn is attributed to higher development costs and a flat mobile‑gaming market, while total assets increased to ¥169,474 million. Cash balances fell sharply to ¥31,021 million due to significant investing and financing outflows, notably treasury‑share repurchases. In response, the company announced a revised shareholder‑return policy that targets a 30 %+ dividend payout ratio and sets an ordinary dividend of ¥90.00 per share for FY 2025, signalling a shift toward more proactive profit distribution. The new policy adopts a dual approach of stable dividends and flexible share buybacks. It aims for a 4 % dividend‑on‑equity (DOE) and a consolidated payout ratio of at least 50 %, while buybacks will be executed as capital‑efficiency measures based on board decisions and market conditions. This change takes effect from the fiscal year ending December 31, 2025. Profitability metrics deteriorated sharply: net profit per share fell from ¥182.67 to ¥25.79, and fully‑diluted net profit per share declined similarly; net assets per share decreased modestly from ¥2,280.75 to ¥2,242.37. Net sales remained concentrated in Japan (¥31.8 bn) and Asia, with Indonesia now reported separately at ¥3.6 bn after reclassification from the broader “Asia” category. The company also approved a 2026 treasury‑share repurchase program of up to ¥5 bn for 2.1 million shares, followed by a cancellation of 16 million shares to improve capital efficiency.
KLab Inc. experienced a significant downturn during the third quarter of fiscal year 2025, characterized by an 18.6% year-over-year revenue decline to ¥4.93 billion. This contraction was primarily driven by weakening performance in established titles such as Captain Tsubasa: Dream Team and a general decrease in income from paid users within the game business. Despite aggressive cost-cutting measures and a ¥1.57 billion gain from the sale of investment securities, the company recorded a substantial net loss of ¥3.97 billion. This loss was largely precipitated by a massive ¥4.42 billion impairment charge on software assets related to EA SPORTS FC™ TACTICAL and a reduction in goodwill following the divestment of GlobalGear Co. Ltd. The financial strain resulted in a decrease of over ¥3.1 billion in total net assets, though the company mitigated some impact by raising approximately ¥719 million through the exercise of stock acquisition rights. While four consecutive years of operating deficits have prompted scrutiny regarding the company’s status as a going concern, management asserts that no material uncertainty exists. This confidence is based on steady progress with major intellectual properties, including Dragon Quest and My Hero Academia, alongside a strategic pivot toward generative AI and blockchain ventures to diversify future revenue streams. Operating within the Japanese market during a period of rapid industry volatility, the company has withheld future performance forecasts. The current strategy focuses on maintaining liquidity through strict cost controls and asset sales while transitioning the business model to leverage emerging technologies. Despite the current net losses and the impairment of software in progress, the segment profit of ¥592 million suggests that core operations remain functional as the group attempts to stabilize its capital position and return to long-term profitability.
KLab Inc. experienced a challenging first half of the fiscal year ending December 31, 2025, characterized by a 12.9% year-over-year revenue decline to 3,161 million yen and a substantial net loss of 4,748 million yen. This loss was primarily driven by a 4.43 billion yen impairment on software in progress, which contributed to a sharp reduction in total assets from 15.7 billion yen to 10.9 billion yen. Despite these pressures, the game business segment achieved a profit of 313 million yen, and operating losses showed slight improvement compared to the previous year. Due to ongoing volatility and the difficulty of projecting future performance, no full-year forecast has been provided, and interim dividends have been suspended. To stabilize its financial position and pivot its corporate strategy, the firm executed several capital-raising and restructuring initiatives. These included the sale of the subsidiary GlobalGear for 1.1 billion yen and the issuance of new stock acquisition rights. These rights are tied to rigorous performance hurdles, requiring the company to achieve over 1,000 million yen in non-game revenue and a market capitalization exceeding 10 billion yen before they can be exercised. These measures are designed to incentivize a recovery in market value and diversify revenue streams beyond traditional mobile gaming. Management remains focused on achieving profitability through aggressive cost-cutting, workforce optimization, and a refined development pipeline. While the company has faced four consecutive years of operating deficits and delays in the release of EA SPORTS FC™ TACTICAL, it maintains that there is no material uncertainty regarding its status as a going concern. Future growth is predicated on the successful launch of new projects, including a My Hero Academia title and an expansion into the hybrid casual gaming market. This strategic shift aims to balance the high-risk nature of major game development with more sustainable, diversified business operations.
Drecom Co., Ltd. reported its consolidated financial results for the first quarter of the fiscal year ending March 2026, covering the period from April 1, 2025, to June 30, 2025. The company’s primary mission centers on global entertainment expansion through the integration of intellectual property and technology. The financial results reflect a period of significant revenue growth offset by substantial impairment losses, leading to a net loss for the quarter. Total revenue for the first quarter reached 4,466 million yen, representing a 110.4% increase compared to the same period in the previous year. This growth was largely driven by the performance of the mobile game title Wizardry Variants Daphne. Despite this revenue surge, the company recorded an operating loss of 81 million yen and an ordinary loss of 107 million yen. A major factor in the quarterly performance was an extraordinary impairment loss of 1,563 million yen, attributed to the reassessment of future earnings for a mobile game title released in the previous fiscal year that performed below expectations. Consequently, the quarterly net loss attributable to owners of the parent company totaled 1,799 million yen. The company operates across two primary segments: the Game Business and the Content Business. The Game Business generated 4,327 million yen in sales, though segment profit declined by 51.6% due to increased variable and fixed costs associated with new title releases. The Content Business, which focuses on publishing and merchandise, saw revenue rise to 155 million yen, with a reduced segment loss of 204 million yen as the company continues to invest in new business areas. Following these results, the company has revised its full-year consolidated earnings forecasts for the fiscal year ending March 2026.