KOEI TECMO HOLDINGS CO., LTD. Financial Highlights for the Fiscal Year Ending March 2020 (FY2019) Summary of Consolidated Statements of Income (millions of Yen) FY2018 FY2019 1st Full Year 1st YoY Full Year YoY Quarter Results Quarter change Forecast change Results Results ratio ratio Net Sales 8,109 38,968 7,228 ‑10.9% 43,000 10.3% Gross Profit 4,079 19,915 3,076 ‑24.6% ‑ ‑ Operating Income 2,294 12,092 956 ‑58.3% 12,000 ‑0.8% Income before income taxes and minority interests 3,826 18,307 2,807 ‑26.6% 16,000 ‑12.6% Net Income 2,838 13,694 2,210 ‑22.1% 13,000 ‑5.1% Net Sales by Segment FY2018 FY2019 1st Full Year 1st YoY Full Year YoY Quarter Results Quarter change Forecast change Results Results ratio ratio Entertainment 7,375 35,120 6,385 ‑13.4% 39,040 11.2% Amusment 531 3,155 674 26.9% 3,300 4.6% Real Estate 207 768 155 ‑25.1% 650 ‑15.4% Other 35 184 50 42.9% 130 ‑29.3% Corporate & Elimination ‑41 ‑260 ‑37 ‑ ‑120 ‑ Total 8,109 38,968 7,228 ‑10.9% 43,000 10.3% Operating Income by Segment FY2018 FY2019 1st Full Year 1st YoY Full Year YoY Quarter Results Quarter change Forecast change Results Results ratio ratio Entertainment 2,134 11,078 738 ‑65.4% 11,130 0.5% Amusment 56 686 156 178.6% 700 2.0% Real Estate 94 273 49 ‑47.9% 120 ‑56.0% Other 9 52 12 33.3% 50 ‑3.8% Corporate & Elimination ‑ 0 ‑ ‑ 0 ‑ Total 2,294 12,092 956 ‑58.3% 12,000 ‑0.8%

Consolidated Balance Sheets (millions of Yen) Prior Fiscal Year Current Fiscal Year (as of March 31, 2019) (as of June 30, 2019) Assets Current Assets Cash and time deposits 7,056 5,934 Notes and accounts receivable 8,359 5,011 Marketable securities 126 307 Merchandise and Finished goods 78 120 Work in process 59 118 Raw materials 46 55 Other current assets 4,051 3,280 Allowance for bad debts △5 △4 Total current assets 19,773 14,824 Fixed assets Property and equipment Buildings and structures, net 10,156 8,613 Land 14,615 14,615 Construction in progress 3,524 3,600 Other, net 467 456 Total Property and equipment 28,764 27,285 Intangible assets Other 144 134 Total Intangible assets 144 134 Investments and other assets Investment securities 76,355 76,771 Deferred tax assets 2,220 2,062 Deferred tax assets for land revaluation 948 948 Net defined benefit assets 16 101 Other 969 955 Total investments and other assets 80,510 80,840 Total fixed assets 109,419 108,260 Total assets 129,192 123,084 (millions of Yen) Prior Fiscal Year Current Fiscal Year (as of March 31, 2019) (as of June 30, 2019) Liabilities Current liabilities Notes and accounts payable‑trade 565 346 Short‑term loans payable － 2,000 Accounts payable‑ other 1,269 979 Income taxes payable 2,240 392 Accrued bonuses to employees 1,089 559 Accrued bonuses to directors 176 58 Allowance for sales returns 0 0 Allowance for sales discount 269 194 Allowance for customer‑discount points 11 12 Allowance for loss on order rece

yable － 2,000 Accounts payable‑ other 1,269 979 Income taxes payable 2,240 392 Accrued bonuses to employees 1,089 559 Accrued bonuses to directors 176 58 Allowance for sales returns 0 0 Allowance for sales discount 269 194 Allowance for customer‑discount points 11 12 Allowance for loss on order received 118 26 Other current liabilities 3,216 3,079 Total current liabilities 8,957 7,648 Long‑term liabilities Deferred tax liabilities 157 210 Other long‑term liabilities 792 787 Total long‑term liabilities 950 998 Total liabilities 9,908 8,646 Net assets Shareholders' equity Common stock 15,000 15,000 Capital surplus 26,389 26,433 Retained earnings 80,404 75,663 Treasury stock △2,588 △2,526 Total shareholders' equity 119,204 114,570 Accumulated other comprehensive income Unrealized gains or losses on securities 1,355 1,600 Unrealized losses on revaluation of the land △2,166 △2,166 Foreign currency translation adjustments 703 225 Remeasurements of defined benefit plans △226 △222 Total accumulated other comprehensive income △333 △562 Share subscription rights 413 430 Total net assets 119,284 114,437 Total liabilities and net assets 129,192 123,084