KOEI TECMO HOLDINGS CO., LTD. Financial Highlights for the 3rd Quarter of the Fiscal Year Ending March 2019 (FY2018) Summary of Consolidated Statements of Income (millions of Yen) FY2017 FY2018 3rd Full Year 3rd YoY Full Year YoY Quarter Results Quarter change Forecast change Results Results ratio ratio Net Sales 24,030 38,926 26,806 11.5% 41,000 5.3% Gross Profit 11,063 19,360 12,842 16.1% ‑ ‑ Operating Income 5,688 11,711 7,101 24.9% 12,000 2.5% Income before income taxes and minority interests 11,405 18,293 11,457 0.5% 17,500 ‑4.3% Net Income 8,261 13,017 8,466 2.5% 12,500 ‑4.0% Net Sales by Segment (millions of Yen) FY2017 FY2018 3rd Full Year 3rd YoY Full Year YoY Quarter Results Quarter change Forecast change Results Results ratio ratio Entertainment 21,264 35,389 23,907 12.4% 37,200 5.1% Pachislot & Pachinko 737 945 1,287 74.4% 1,500 58.7% Amusement Facilities 1,166 1,536 1,096 ‑6.0% 1,500 ‑2.3% Real Estate 586 784 582 ‑0.7% 800 2.1% Other 552 584 146 ‑73.4% 150 ‑74.3% Corporate & Elimination ‑276 ‑313 ‑214 ‑ ‑150 ‑ Total 24,030 38,926 26,806 11.5% 41,000 5.3%

07 12.4% 37,200 5.1% Pachislot & Pachinko 737 945 1,287 74.4% 1,500 58.7% Amusement Facilities 1,166 1,536 1,096 ‑6.0% 1,500 ‑2.3% Real Estate 586 784 582 ‑0.7% 800 2.1% Other 552 584 146 ‑73.4% 150 ‑74.3% Corporate & Elimination ‑276 ‑313 ‑214 ‑ ‑150 ‑ Total 24,030 38,926 26,806 11.5% 41,000 5.3% Operating Income by Segment (millions of Yen) FY2017 FY2018 3rd Full Year 3rd YoY Full Year YoY Quarter Results Quarter change Forecast change Results Results ratio ratio Entertainment 4,916 10,938 6,296 28.1% 11,000 0.6% Pachislot & Pachinko 246 289 474 92.5% 500 72.9% Amusement Facilities ‑227 ‑362 71 ‑ 100 ‑ Real Estate 268 348 213 ‑20.3% 350 0.7% Other 484 496 45 ‑90.6% 50 ‑89.9% Corporate & Elimination 0 0 0 ‑ 0 ‑ Total 5,688 11,711 7,101 24.9% 12,000 2.5%

Consolidated Balance Sheets (millions of Yen) Prior Fiscal Year Current Fiscal Year (as of March 31, 2018) (as of December 31, 2018) Assets Current Assets Cash and time deposits 6,626 5,120 Notes and accounts receivable 8,978 5,276 Marketable securities － 124 Merchandise and Finished goods 115 85 Work in process 30 2 Raw materials 45 79 Other current assets 2,885 1,979 Allowance for bad debts △11 △5 Total current assets 18,671 12,662 Fixed assets Property and equipment Buildings and structures, net 10,746 10,181 Land 14,615 14,615 Construction in progress 3,531 3,522 Other, net 520 497 Total Property and equipment 29,413 28,817 Intangible assets Other 190 148 Total Intangible assets 190 148 Investments and other assets Investment securities 78,938 69,837 Deferred tax assets 473 3,610 Net defined benefit assets － 186 Other 906 958 Total investments and other assets 80,317 74,592 Total fixed assets 109,922 103,557 Total assets 128,594 116,220 (millions of Yen) Current Fiscal Year Current Fiscal Year (as of March 31, 2018) (as of December 31, 2018) Liabilities Current liabilities Notes and accounts payable‑trade 843 429 Accounts payable‑ other 1,185 1,338 Income taxes payable 3,426 687 Accrued bonuses to employees 1,043 585 Accrued bonuses to directors 168 152 Allowance for sales returns 0 0 Allowance for sales discount 475 119 Allowance for customer‑discount points 19 13 Allowance for loss on order received 595 348 Other current liabilities 3,268 2,041 Total current liabiliti