Updated Mar 17, 2026 by CyberAgent
What can I help with?
AI-powered answers with citations from the library.
What can I help with?
AI-powered answers with citations from the library.
Financial · May 1, 2025
Published by CyberAgent
CyberAgent, Inc. issued this formal correction to its consolidated financial results for the first quarter of fiscal year 2025, covering the period from October 1, 2024, to December 31, 2024. The primary purpose of the disclosure is to provide revised numerical data and financial statements following the submission of correction reports for past annual securities reports. The scope of the report encompasses the company’s primary business segments in Japan, including Media and IP, Internet Advertisement, Gaming, and Investment Development. The revised data shows that CyberAgent achieved net sales of ¥203.8 billion, a 5.8% increase year-on-year. Operating income rose significantly by 41.6% to ¥8.3 billion, while ordinary income grew 45.4% to ¥8.8 billion. Net income attributable to owners of the parent reached ¥5.07 billion, a notable recovery from the ¥892 million loss recorded in the same period the previous year. Performance varied by segment: the Internet Advertisement Business remained the largest contributor with ¥117.8 billion in sales, while the Media and IP Business turned profitable due to loss reductions at ABEMA. Conversely, the Game Business saw a 15.1% decline in sales to ¥38.2 billion, attributed to the slowdown of existing titles and a ¥1.27 billion impairment loss. Methodologically, the financial results were prepared in accordance with Japanese GAAP. A significant structural change was noted in the reporting methodology, as the company integrated its "Other Businesses" into the newly renamed "Media and IP Business" to better align with its multimedia franchise strategy. Despite the internal corrections to historical data, the company maintained its full-year forecast for fiscal year 2025, projecting net sales of ¥820 billion and operating income of ¥42 billion.
May 15, 2025 CyberAgent, Inc. Susumu Fujita Representative Director, CEO, and President TSE Prime: 4751 (Corrections / Corrections of Numerical Data) Partial Correction to FY2025 First Quarter Consolidated Financial Results [Japanese GAAP] CyberAgent, Inc. today announced a correction to part of the "FY2025 First Quarter Consolidated Financial Results [Japanese GAAP]," which was disclosed on January 29, 2025. The details of the correction are as follows. Additionally, the corrected numerical data provided reflects the corrections made to certain numerical values. 1. Reason for corrections The details of the correction and the reasons for it have been disclosed separately in the "Notice on Submission of Correction Reports of Past Annual Securities Reports and Amendments of Financial Statements for Past Fiscal Years" dated today, May 15, 2025, for further information. 2. Details of corrections The corrections are underlined. Since there are numerous corrections, only the revised full text is provided.
(Revised) FY2025 First Quarter Consolidated Financial Results [Japanese GAAP] January 29, 2025 Listed company name: CyberAgent, Inc. Listed stock exchange: TSE Prime Market Code No.: 4751 URL https://www.cyberagent.co.jp/en/ Representative: Representative Director CEO Susumu Fujita Inquiries: Senior Managing Executive Officer Go Nakayama Tel +81-3-5459-0202 Dividend payment start date - Preparation of Supplementary Materials for Financial Results: Yes Holding the briefing of financial results: Yes (streaming only) (Amounts less than ¥1 million rounded down) 1. Consolidated Financial Results for the First Quarter of the Fiscal Year Ending September 2025 (1) Consolidated results of operations (cumulative) (% = Year-on-Year Change.) Net sales Operating income Ordinary income Net income Comprehensive attributable to income owners of parent ¥ million % ¥ million % ¥ million % ¥ million % ¥ million % 1Q FY2025 203,842 5.8 8,301 41.6 8,806 45.4 5,071 - 6,532 - 1Q FY2024 192,655 15.1 5,864 - 6,058 - (892) - (2,355) -
illion % ¥ million % ¥ million % ¥ million % 1Q FY2025 203,842 5.8 8,301 41.6 8,806 45.4 5,071 - 6,532 - 1Q FY2024 192,655 15.1 5,864 - 6,058 - (892) - (2,355) - Basic earnings Diluted earnings per share per share ¥ ¥ 1Q FY2025 10.01 9.21 1Q FY2024 (1.76) - (Note) Diluted earnings per share for the first quarter of the fiscal year ending September 2024 is not presented in the above table, because basic earnings per share was negative although there are dilutive shares. (2) Consolidated financial position Total assets Equity Shareholders' Shareholders' equity equity ratio ¥ million ¥ million ¥ million % As of 1Q FY2025 521,241 248,271 152,859 29.3 As of FY2024 516,686 250,504 155,634 30.1
¥ million ¥ million ¥ million % As of 1Q FY2025 521,241 248,271 152,859 29.3 As of FY2024 516,686 250,504 155,634 30.1 2. Dividends Annual dividends 1Q 2Q 3Q Year end Total ¥ ¥ ¥ ¥ ¥ FY2024 - 0.00 - 16.00 16.00 FY2025 - FY2025 (Forecast) - - 17.00 17.00 (Note) Revisions to most recent dividend forecast: None 3. Forecast of the Consolidated Results for the Fiscal Year Ending September 2025 (October 1, 2024 - September 30, 2025) (% = Year-on-Year Change.) Net income Basic Net sales Operating income Ordinary income attributable to earnings owners of the parent per share ¥ million % ¥ million % ¥ millio
Net sales Operating income Ordinary income attributable to earnings owners of the parent per share ¥ million % ¥ million % ¥ million % ¥ million % ¥ Full year 820,000 2.3 42,000 4.8 42.000 5.8 21,000 31.4 41.46 (Note) Revisions to most recent forecast: None.
*Notes (1) Significant changes in the scope of consolidation during the period: None New : -(Company name: -) Excluded : -(Company name: -) (2) Application of simplified accounting methods and/or special accounting methods: None (3) Changes in accounting policies, changes in accounting estimates, restatements i) Changes associated with revisions of accounting standards: Yes ii) Changes other than those included in i) : None iii) Changes in accounting estimates: None iv) Restatements: None (4) Number of shares issued (1) Number of shares issued and outstanding at end of period (including treasury stock) 1Q FY2025: 506,430,400 shares FY2024: 506,344,400 shares (2) Number of shares of treasury stock issued and outstanding at end of period 1Q FY2025: 1,098 shares FY2024: 1,098 shares (3) Average number of shares during the period (cumulative quarterly period) 1Q FY2025: 506,371,098 shares 1Q FY2024: 506,202,815 shares *Audit of quarterly consolidated financial statements attached: None *Appropriate Use of Earnings Forecast and Other Matters The forecast of performance is based on our expectations and assumptions as of the date the forecast was made. Our actual results could differ materially from those listed in this forecast because of various risks and uncertainties. For information related to the forecast indicated above, please refer to "1.
CyberAgent, Inc. issued this corrective filing on May 15, 2025, to amend its consolidated financial results for the first quarter of fiscal year 2024, originally disclosed in January 2024. The primary purpose of the document is to provide a comprehensive restatement of numerical data following a separate notice regarding the submission of correction reports for past annual securities reports and financial statements. The scope of the data covers the three-month period ending December 31, 2023, and includes comparative figures for the same period in 2022. The revised data shows that for the first quarter of FY2024, net sales reached ¥192,655 million, a 15.1% year-on-year increase. Operating income significantly improved to ¥5,864 million, recovering from an operating loss of ¥1,738 million in the prior year. Despite this operational recovery, the company reported a net loss attributable to owners of the parent of ¥892 million, though this was a substantial improvement over the ¥5,391 million loss recorded in the first quarter of FY2023. A notable extraordinary loss of ¥3,376 million for the amortization of goodwill impacted the bottom line. Segment analysis reveals that the Media Business, driven by the ABEMA platform, saw sales grow 27.7% to ¥42,784 million while narrowing its operating loss to ¥991 million. The Internet Advertisement Business remained the largest contributor with ¥104,900 million in sales and ¥5,246 million in operating income. The Game Business reported sales of ¥45,043 million, up 10.1%, though operating income in that segment fell 32.9% to ¥3,495 million. As of December 31, 2023, total assets were ¥464,799 million with a shareholders' equity ratio of 28.2%. The company maintained its full-year forecast for FY2024, projecting net sales of ¥750,000 million and operating income of ¥30,000 million.
CyberAgent’s fiscal year 2024 consolidated financial results reveal a period of robust recovery and operational efficiency, characterized by an 11.4% increase in net sales to ¥801,236 million. Operating income surged by 79.3% to reach ¥40,083 million, while net income attributable to owners of the parent experienced a dramatic 351.3% jump to ¥15,977 million. This financial turnaround was largely propelled by the Media Business, which successfully narrowed its operating loss from ¥12,873 million to just ¥1,927 million, and a high-performing Internet Advertisement Business that consistently outpaced broader market growth. The Game Business remains a vital profit driver, generating ¥195,985 million in net sales and a 34.6% increase in operating income to ¥30,569 million. This growth was fueled by the successful launch of new titles alongside the steady performance of existing smartphone applications. Geographically, the company’s operations remain heavily concentrated in Japan, with over 90% of sales and assets originating within the domestic market. Enhanced cash flow management was also evident, as net cash from operating activities more than doubled to ¥53,231 million, supporting a total equity balance of ¥250,504 million by year-end. Looking toward fiscal year 2025, projections indicate continued upward momentum with a net sales target of ¥820,000 million. A primary strategic milestone for the upcoming period is the anticipated transition of the Media Business into a profitable segment. Reflecting this positive outlook and strengthened earnings per share—which rose from ¥6.99 to ¥31.56—the annual dividend is expected to increase to ¥17.00 per share. These results underscore a successful stabilization of core business segments and a clear trajectory toward sustained profitability across the entire portfolio.
CyberAgent achieved a consolidated net sales increase of 3.4% year-on-year, reaching ¥421.2 billion during the first half of fiscal year 2025. This growth was accompanied by a substantial 74.2% surge in net income attributable to owners, which rose to ¥15.86 billion. These results reflect a period of strategic transition and stabilization across the company’s diverse portfolio, which primarily spans the Japanese market. Despite fluctuations in individual business units, the organization maintained its full-year guidance of ¥820 billion in net sales and ¥42 billion in operating income, signaling confidence in its long-term financial trajectory. The Internet Advertisement Business remains the primary engine of revenue, contributing ¥225.6 billion to the total. Simultaneously, the newly restructured Media & IP Business demonstrated a successful operational pivot, moving from a prior loss to a segment profit of ¥4.7 billion. This turnaround highlights improved profitability and steady growth within the company’s media assets. In contrast, the Game Business faced significant headwinds, reporting a 20.1% decline in sales and a 13.9% drop in operating income. This downturn is attributed to challenging year-on-year comparisons following a major console hit in 2024, though the segment still contributed a meaningful ¥18.7 billion to overall income. Financial stability remains robust, with formal disclosures confirming no significant changes in shareholders' equity or concerns regarding the company’s status as a going concern. By merging peripheral operations into the Media & IP segment and maintaining market leadership in digital advertising, the company has offset the cyclical volatility inherent in the gaming sector. The overall performance for the first half of FY2025 underscores a shift toward more diversified profit streams and enhanced operational efficiency across its core Japanese business segments.
CyberAgent, Inc. issued a partial correction to its consolidated financial results for the third quarter of fiscal year 2024, ending September 30, 2024. This amendment follows a broader review of past annual securities reports and financial statements. The scope of the data covers the company’s performance across its primary business segments—Media, Internet Advertisement, Game, and Investment Development—primarily within the Japanese market for the nine-month period ending June 30, 2024. The revised data reveals significant year-on-year growth. Net sales reached ¥597,485 million, an 11.8% increase, while operating income doubled to ¥34,833 million. Net income attributable to the parent company saw a substantial rise of 539.1%, totaling ¥14,726 million. This performance was driven by record-high sales in the Internet Advertisement business and a 10.4% revenue increase in the Game segment, fueled by successful new titles. The Media segment, which includes the ABEMA streaming service, significantly narrowed its operating losses from ¥12,394 million in the previous year to ¥489 million. The financial position as of June 30, 2024, shows total assets of ¥492,195 million, supported by increased cash and deposits. A notable subsequent event included in the report is the July 2024 acquisition of a 72.5% stake in Nitroplus Co., Ltd. for approximately ¥16,683 million. This strategic move aims to strengthen CyberAgent’s intellectual property and content production capabilities, aligning with its goal of global expansion through the integration of technology and creative entertainment. The methodology follows Japanese GAAP, with corrections applied to previously disclosed numerical values to ensure reporting accuracy.