Paradox Interactive

Game Co.

4 documents

Swedish grand strategy publisher. Crusader Kings, Stellaris, Cities: Skylines, Hearts of Iron, Europa Universalis.

Documents

Financial

Year-End Report: January–December 2024

Paradox Interactive’s year-end report for 2024 details a period of strategic transition characterized by improved profitability despite a decline in top-line revenue. For the full year, revenues decreased 17% to MSEK 2,200.9, primarily due to a high comparison base in 2023 which featured major releases like Cities: Skylines II. However, operating profit rose 10% to MSEK 721.4, driven by lower amortizations and a reduction in project write-downs compared to the previous year. The fourth quarter specifically saw a 219% surge in operating profit to MSEK 395.3, supported by strong performance from core titles and a currency tailwind. The company’s portfolio remains centered on long-lived strategy and management franchises. Key revenue drivers for the period included Hearts of Iron IV, Crusader Kings III, Stellaris, and the Cities: Skylines series. The fourth quarter was marked by a high volume of downloadable content (DLC) releases, including the Götterdämmerung expansion for Hearts of Iron IV. Geographically, the United States remains the dominant market, accounting for MSEK 1,905 of annual revenue, while the PC platform continues to be the primary segment, representing approximately 87% of total sales. Steam remains the critical distribution partner, contributing MSEK 1,868 in annual revenue. Management’s strategy emphasizes risk management and a return to core competencies following industry-wide challenges. This includes reorganizing third-party development and focusing on established intellectual properties. Significant corporate activity included the sale of Mechabellum back to its developer and the post-period acquisition of Bulgarian studio Haemimont Games. Financially, the group maintains a strong position with MSEK 1,469.4 in cash and an equity/assets ratio of 82%. Reflecting this stability, the Board of Directors proposed a total dividend of SEK 5.00 per share, including a SEK 2.00 special dividend.

market-analysis game-publishing global+1

Paradox InteractiveJan 2025

Financial

Interim Report: January – September 2024

Paradox Interactive reported a significant increase in profitability for the third quarter of 2024 despite a broader year-to-date decline in revenue. Quarterly revenues rose 2% to MSEK 434.0, while operating profit surged 67% to MSEK 142.8. This quarterly performance was driven by core titles including Cities: Skylines, Crusader Kings III, Hearts of Iron IV, and Stellaris, alongside the full release of Mechabellum. However, for the first nine months of 2024, revenues decreased by 9% to MSEK 1,491.8, and operating profit fell 39% to MSEK 326.1, largely due to MSEK 208.0 in write-downs related to the cancellation of Life by You and the performance of The Lamplighters League. The strategic focus has shifted toward doubling down on the core Grand Strategy and Management niches while streamlining third-party publishing processes. This transition included the indefinite delay of Prison Architect 2 to ensure product quality. Geographically, the United States remains the dominant market, accounting for approximately 86% of year-to-date revenue. From a platform perspective, PC remains the primary segment, contributing MSEK 1,285.6 of total revenue, with the Steam platform alone representing the vast majority of group sales. Financial stability remains high with a cash balance of MSEK 1,190.4 and an equity/assets ratio of 80%. While the average number of employees decreased from 634 to 584 year-over-year, the company maintains an active pipeline of eight games. The methodology for these findings involves a condensed interim financial report prepared under IAS 34 and reviewed by external auditors, covering the global operations of the Stockholm-based parent company and its five international studios for the period ending September 30, 2024.

investment market-analysis monetization+2

Paradox InteractiveSept 2024

Financial

Year-End Report: January – December 2023

Paradox Interactive achieved record annual revenues of MSEK 2,642.1 in 2023, representing a 34% increase over the previous year. This growth was primarily driven by the launch of Cities: Skylines II and the sustained performance of core live-service titles. Geographically, the United States remained the most significant market, while the PC segment continued to serve as the primary platform for revenue generation, accounting for 2.29 billion KSEK of the total. Despite these record-breaking top-line figures, full-year operating profit declined by 26% to MSEK 657.9. This contraction was largely the result of a significant MSEK 250.4 negative impact stemming from the commercial underperformance of The Lamplighters League, which necessitated a full write-down of the title's development costs. Furthermore, the company experienced a doubling of depreciation and amortization costs, which pressured the parent company's annual profit down to 333.5 million KSEK from 551.9 million KSEK in 2022. The fiscal year was characterized by a dichotomy between financial scale and operational quality. While the company maintained a robust liquidity position with cash and equivalents rising to MSEK 1,098.0, leadership acknowledged mixed results regarding the quality and performance of new releases. Nevertheless, the underlying financial stability and strong cash flow prompted the Board to propose an increased dividend of SEK 3.00 per share for the 2024 fiscal year, signaling confidence in the long-term health of the live-service portfolio despite the volatility of recent major launches.

market-analysis monetization global+1

Paradox InteractiveJan 2024

Financial

Paradox Interactive Year-End Report: January – December 2022

Paradox Interactive experienced significant financial growth during the 2022 fiscal year, driven by a strategic focus on core franchises and a stabilized release cadence. Annual revenues reached MSEK 1,972.9, a 36% increase over 2021, while operating profit surged by 189% to MSEK 887.1. This performance was bolstered by the successful launch of Victoria 3 and continued strong performance from established titles such as Cities: Skylines, Crusader Kings III, Hearts of Iron IV, and Stellaris. While a weak Swedish krona provided a tailwind to these results, the company attributed its success to improved efficiency and higher game quality following a period of internal challenges. The fourth quarter of 2022 specifically saw revenues of MSEK 580.0, a 49% increase year-over-year. Key activities during this period included the release of Victoria 3, the mobile title Airport Simulator: First Class, and several expansions for existing games. The company also noted a shift in its amortization model for Victoria 3, utilizing a degressive approach that increased the cost of goods sold in the short term. Despite these costs, the group maintained a healthy 45% operating margin for the full year. Geographically, the United States remains the company's largest market, accounting for MSEK 1,679.0 of annual revenue, followed by Europe. PC remains the dominant platform segment, representing approximately 85% of total revenue. Looking forward, the company maintains a pipeline of 15 games and intends to increase the frequency of downloadable content to build recurring revenue. Based on these results, the Board of Directors proposed doubling the shareholder dividend to SEK 2.00 per share. The group concludes the year with a strong cash position of MSEK 747.5 and a monthly active user base exceeding five million.

investment market-analysis sweden+1

Paradox InteractiveJan 2022